Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 162 | 187 | 213 | 224 | 224 | 234 | 242 | 223 |
| Operating profit | £m | 134 | 134 | ||||||
| Net profit | £m | 178 | 382 | 463 | 200 | 372 | 111 | 65 | 89 |
| EPS reported | £ | 0.51 | 0.29 | ||||||
| Operating cashflow per share | £ | 0.46 | 0.48 | ||||||
| Capex per share | £ | 0.01 | 0.01 | ||||||
| FCF per share | £ | 0.44 | 0.47 | ||||||
| Free cash flow | £m | 97 | 103 | ||||||
| Net debt | £m | 947 | 985 | ||||||
| Book value equity | £m | 2,288 | 2,274 | ||||||
| Book value per share | £ | 10.42 | 10.34 | ||||||
| Number of shares | m | 219.7 | 219.9 | ||||||
| DPS (TTM paid) | £ | 0.31 | 0.31 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.02 | - | ||||||
| P/B LTM | x | 0.68 | 0.49 | ||||||
| P/S LTM | x | 6.67 | 4.57 | ||||||
| P/FCF LTM | x | 16.13 | 10.71 | ||||||
| EV/EBITDA LTM | x | 16.24 | 16.66 | ||||||
| EV/Sales LTM | x | 11.18 | 8.64 | ||||||
| Earnings Yield LTM | % | 7.13% | 5.90% | ||||||
| FCF Yield | % | 6.20% | 9.34% | ||||||
| Quality | |||||||||
| ROE | % | 4.85% | 2.86% | ||||||
| ROIC | % | 3.29% | 3.63% | ||||||
| Operating margin | % | 57.06% | 55.23% | ||||||
| Gross margin | % | 65.26% | 64.56% | ||||||
| FCF/Sales | % | 41.31% | 42.63% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -70.00% | -78.52% | ||||||
| Sales Growth YoY | % | +4.83% | +6.70% | ||||||
| Net Income Growth YoY | % | -70.16% | -77.88% | ||||||
| FCF Growth | % | - | +13.28% | ||||||
| Operating Profit Growth | % | -68.60% | -26.50% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.26% | 6.17% | ||||||
| Dividend Growth | % | +0.99% | +0.98% | ||||||
| Payout Ratio | % | 59.44% | 59.95% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 6.56 | 8.77 | ||||||
| EBIT/Net interest | x | 4.09 | 3.98 | ||||||
| Net debt/market cap | % | 60.65% | 89.16% | ||||||
| Net debt/Equity | x | 0.41 | 0.43 | ||||||
| Gross debt/equity | x | 0.47 | 0.49 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Safestore, established in the UK in 1998, operates as the United Kingdom's foremost self-storage provider, overseeing a total of 163 facilities. Its significant domestic presence includes 125 wholly owned locations, with a strong concentration of over 70 stores across the London and South East areas, alongside others situated in major metropolitan hubs like Manchester, Birmingham, Glasgow, Edinburgh, Liverpool, and Bristol. Internationally, the company's network extends to 28 fully owned facilities within the greater Paris region, 6 in the Netherlands, and 4 in Barcelona, Spain. A pivotal moment in its expansion was the 2004 acquisition of Une Pièce en Plus, a French storage enterprise founded in 1998 by Frederic Vecchioli, who currently serves as Safestore Group CEO.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Safestore Holdings plc (SAFE.L)
Based on consensus from external analysts. Not Kvantra's opinion.
Safestore, established in the UK in 1998, operates as the United Kingdom's foremost self-storage provider, overseeing a total of 163 facilities. Its significant domestic presence includes 125 wholly owned locations, with a strong concentration of over 70 stores across the London and South East areas, alongside others situated in major metropolitan hubs like Manchester, Birmingham, Glasgow, Edinburgh, Liverpool, and Bristol. Internationally, the company's network extends to 28 fully owned facilities within the greater Paris region, 6 in the Netherlands, and 4 in Barcelona, Spain. A pivotal moment in its expansion was the 2004 acquisition of Une Pièce en Plus, a French storage enterprise founded in 1998 by Frederic Vecchioli, who currently serves as Safestore Group CEO.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free