Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,215 | 2,786 | 3,642 | 3,883 | 3,858 | 3,703 | 3,773 | 3,851 |
| Operating profit | €m | 328 | 337 | ||||||
| Net profit | €m | 137 | 216 | 293 | 305 | 263 | 209 | 229 | 234 |
| EPS reported | € | 0.66 | 0.72 | ||||||
| Operating cashflow per share | € | 1.83 | 2.02 | ||||||
| Capex per share | € | 1.30 | 1.11 | ||||||
| FCF per share | € | 0.54 | 0.91 | ||||||
| Free cash flow | €m | 170 | 291 | ||||||
| Net debt | €m | 550 | 643 | ||||||
| Book value equity | €m | 2,293 | 2,343 | ||||||
| Book value per share | € | 7.23 | 7.33 | ||||||
| Number of shares | m | 317.12 | 319.59 | ||||||
| DPS (TTM paid) | € | 0.30 | 0.30 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.26 | 13.79 | ||||||
| P/B LTM | x | 1.30 | 1.35 | ||||||
| P/S LTM | x | 0.81 | 0.84 | ||||||
| P/FCF LTM | x | 17.53 | 10.85 | ||||||
| EV/EBITDA LTM | x | 6.15 | 6.22 | ||||||
| EV/Sales LTM | x | 1.00 | 1.01 | ||||||
| Earnings Yield LTM | % | 7.01% | 7.25% | ||||||
| FCF Yield | % | 5.71% | 9.22% | ||||||
| Quality | |||||||||
| ROE | % | 9.13% | 9.85% | ||||||
| ROIC | % | 6.18% | 6.34% | ||||||
| Operating margin | % | 8.84% | 8.93% | ||||||
| Gross margin | % | 28.24% | 29.66% | ||||||
| FCF/Sales | % | 4.60% | 7.72% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -19.51% | +12.50% | ||||||
| Sales Growth YoY | % | -4.03% | +1.50% | ||||||
| Net Income Growth YoY | % | -20.30% | +12.17% | ||||||
| FCF Growth | % | +1078.8% | - | ||||||
| Operating Profit Growth | % | -16.74% | +0.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.21% | 3.02% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 45.71% | 41.63% | ||||||
| FCF/Debt | x | 0.12 | 0.21 | ||||||
| Net Debt/EBITDA | x | 1.21 | 1.34 | ||||||
| EBIT/Net interest | x | 6.46 | 14.56 | ||||||
| Net debt/market cap | % | 18.43% | 20.36% | ||||||
| Net debt/Equity | x | 0.24 | 0.27 | ||||||
| Gross debt/equity | x | 0.60 | 0.60 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Brembo S.p.A. is an Italian company specializing in the engineering, production, and global distribution of advanced braking systems and related components. Their sophisticated solutions cater to a diverse array of vehicles, including passenger cars, motorcycles, industrial vehicles, and various machinery. The company manages its operations through distinct divisions, notably "Discs – Systems – Motorbikes" and "Aftermarket – Performance Group." Brembo's extensive product portfolio encompasses core elements like brake discs, calipers, wheel-side modules, and complete braking systems. They also provide integrated engineering services tailored for light commercial and heavy industrial vehicles, motorcycles, and competitive racing. Beyond these, their offerings include brake master cylinders, lightweight alloy wheels, brake hoses, a variety of braking pads, drums, brake shoes, comprehensive drum-brake kits, and hydraulic components. The company further leverages specialized brands for specific markets: Brembo Racing provides braking systems for race cars and motorbikes; AP Racing delivers braking systems and clutches for racing automobiles; and Marchesini offers high-performance magnesium and aluminum wheels for racing motorcycles. Brembo S.p.A. maintains a global presence across 15 countries. Established in 1961, its headquarters are located in Stezzano, Italy, and it operates as a subsidiary of Nuova FourB S.r.l.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Brembo S.p.A. is an Italian company specializing in the engineering, production, and global distribution of advanced braking systems and related components. Their sophisticated solutions cater to a diverse array of vehicles, including passenger cars, motorcycles, industrial vehicles, and various machinery. The company manages its operations through distinct divisions, notably "Discs – Systems – Motorbikes" and "Aftermarket – Performance Group." Brembo's extensive product portfolio encompasses core elements like brake discs, calipers, wheel-side modules, and complete braking systems. They also provide integrated engineering services tailored for light commercial and heavy industrial vehicles, motorcycles, and competitive racing. Beyond these, their offerings include brake master cylinders, lightweight alloy wheels, brake hoses, a variety of braking pads, drums, brake shoes, comprehensive drum-brake kits, and hydraulic components. The company further leverages specialized brands for specific markets: Brembo Racing provides braking systems for race cars and motorbikes; AP Racing delivers braking systems and clutches for racing automobiles; and Marchesini offers high-performance magnesium and aluminum wheels for racing motorcycles. Brembo S.p.A. maintains a global presence across 15 countries. Established in 1961, its headquarters are located in Stezzano, Italy, and it operates as a subsidiary of Nuova FourB S.r.l.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free