No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 790,817 | 936,039 | 1,098,664 | 1,177,399 | 1,211,856 | 1,207,061 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 22,596 | 29,470 | 9,415 | 37,048 | 9,865 | 50,379 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Sumitomo Rubber Industries, Ltd. is a global enterprise that, together with its subsidiaries, offers a diverse range of tires, sports equipment, and industrial and specialty products. Its extensive operations cover Japan, the broader Asian region, Europe, North America, and other international markets. Under its renowned Dunlop and Falken brands, the company manufactures and distributes a comprehensive selection of tires. These cater to a multitude of vehicles, from passenger cars, trucks, and buses to motorcycles, construction and agricultural machinery, as well as specialized race, rally, and industrial vehicles. It also supplies aluminum wheels. The firm is also a prominent force in the sports industry. It produces golf clubs and balls under the XXIO, SRIXON, and Cleveland Golf labels, and provides tennis rackets and balls branded as Dunlop. Additionally, it manages fitness clubs and offers golf and tennis instruction through dedicated schools. Furthermore, Sumitomo Rubber's product portfolio extends to a variety of industrial and specialized items. These include rubber components for medical applications, precision rubber parts for office equipment, vibration control dampers, artificial turf for sports facilities, various types of rubber gloves and gas tubes, portable wheelchair ramps, water cushions, cooling packs, and even women's undergarments. Established in 1909 and headquartered in Kobe, Japan, the company was initially known as Dunlop Rubber Company (Far East) Ltd. It officially adopted the name Sumitomo Rubber Industries, Ltd. in 1963.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Sumitomo Rubber Industries, Ltd. (5110.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Sumitomo Rubber Industries, Ltd. is a global enterprise that, together with its subsidiaries, offers a diverse range of tires, sports equipment, and industrial and specialty products. Its extensive operations cover Japan, the broader Asian region, Europe, North America, and other international markets. Under its renowned Dunlop and Falken brands, the company manufactures and distributes a comprehensive selection of tires. These cater to a multitude of vehicles, from passenger cars, trucks, and buses to motorcycles, construction and agricultural machinery, as well as specialized race, rally, and industrial vehicles. It also supplies aluminum wheels. The firm is also a prominent force in the sports industry. It produces golf clubs and balls under the XXIO, SRIXON, and Cleveland Golf labels, and provides tennis rackets and balls branded as Dunlop. Additionally, it manages fitness clubs and offers golf and tennis instruction through dedicated schools. Furthermore, Sumitomo Rubber's product portfolio extends to a variety of industrial and specialized items. These include rubber components for medical applications, precision rubber parts for office equipment, vibration control dampers, artificial turf for sports facilities, various types of rubber gloves and gas tubes, portable wheelchair ramps, water cushions, cooling packs, and even women's undergarments. Established in 1909 and headquartered in Kobe, Japan, the company was initially known as Dunlop Rubber Company (Far East) Ltd. It officially adopted the name Sumitomo Rubber Industries, Ltd. in 1963.
