No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 14,540,891 | 12,126,631 | 11,317,612 | 12,407,993 | 13,218,226 | 15,180,358 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 1,266,348 | 1,666,316 | 1,471,070 | 1,743,406 | 1,115,963 | 1,657,366 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Bank Maybank Indonesia Tbk, an Indonesian-headquartered institution established in 1959, delivers a comprehensive array of general banking and financial services both domestically and internationally. The bank categorizes its operations into Global Banking, Business Banking, and Retail segments. For its retail clientele, the bank offers various deposit accounts, including savings, current, demand, and time deposits, alongside credit cards and modern digital banking facilities. Personal financing options encompass personal, multifunctional, car, and motorcycle loans, as well as mortgages. Additionally, clients can access investment vehicles such as government bonds and mutual funds, coupled with a diverse range of insurance products covering life, disaster, health, and traditional policies. In the business and corporate sphere, Maybank Indonesia provides extensive working capital solutions, including supply chain financing, and tailored loans for small and medium-sized enterprises (SMEs). Its commercial offerings extend to financing for vehicles, heavy equipment, and commercial properties, along with credit franchises and property agent referral programs. Trade finance facilities include letters of credit, trust receipts financing, inward documentary collection, pre and post-shipment financing, guarantees, and invoice financing. The bank also supports businesses with transaction banking services, featuring liquidity management, payment, and collection solutions, alongside dedicated Shariah banking services. Furthermore, Maybank Indonesia offers sophisticated financial instruments like foreign exchange products, hedging solutions, and structured investment products. As of December 31, 2021, its widespread branch network comprised 81 main branches, 255 sub-branches, 1 micro sub-branch, 17 Sharia branches, and 2 Sharia sub-branches. The company previously operated under the name PT Bank Internasional Indonesia Tbk before adopting its current identity.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Bank Maybank Indonesia Tbk (BNII.JK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
PT Bank Maybank Indonesia Tbk, an Indonesian-headquartered institution established in 1959, delivers a comprehensive array of general banking and financial services both domestically and internationally. The bank categorizes its operations into Global Banking, Business Banking, and Retail segments. For its retail clientele, the bank offers various deposit accounts, including savings, current, demand, and time deposits, alongside credit cards and modern digital banking facilities. Personal financing options encompass personal, multifunctional, car, and motorcycle loans, as well as mortgages. Additionally, clients can access investment vehicles such as government bonds and mutual funds, coupled with a diverse range of insurance products covering life, disaster, health, and traditional policies. In the business and corporate sphere, Maybank Indonesia provides extensive working capital solutions, including supply chain financing, and tailored loans for small and medium-sized enterprises (SMEs). Its commercial offerings extend to financing for vehicles, heavy equipment, and commercial properties, along with credit franchises and property agent referral programs. Trade finance facilities include letters of credit, trust receipts financing, inward documentary collection, pre and post-shipment financing, guarantees, and invoice financing. The bank also supports businesses with transaction banking services, featuring liquidity management, payment, and collection solutions, alongside dedicated Shariah banking services. Furthermore, Maybank Indonesia offers sophisticated financial instruments like foreign exchange products, hedging solutions, and structured investment products. As of December 31, 2021, its widespread branch network comprised 81 main branches, 255 sub-branches, 1 micro sub-branch, 17 Sharia branches, and 2 Sharia sub-branches. The company previously operated under the name PT Bank Internasional Indonesia Tbk before adopting its current identity.
