No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 2,911 | 3,292 | 3,467 | 5,100 | 5,910 | 1,058 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | -46 | 309 | 483 | 1,027 | 1,130 | 933 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in London in 1986, Beazley plc is a global provider of specialized insurance and reinsurance offerings, serving clients across the United States, Europe, and other international markets. The company's diverse portfolio is structured into several key divisions. Its Cyber & Executive Risk segment delivers protection for management liabilities, encompassing exposures such as employment practices, directors and officers' liability, as well as perils related to cyber, technology, media, and various business services. The Marine division provides comprehensive coverage for a multitude of maritime and related risks, including hull, energy, cargo, specie, piracy, satellite operations, aviation, kidnap and ransom, and war-related contingencies. Through its Market Facilities segment, Beazley manages and assumes portfolios of diverse business lines. The Political, Accident & Contingency unit addresses a broad spectrum of political violence, terrorism, expropriation, and credit exposures, along with contingency plans and contract frustration coverage. This segment also extends to personal lines, offering policies for life, health, personal accident, sports, and income protection. Property offerings include insurance solutions for both commercial enterprises and homeowners. The Reinsurance arm specializes in sophisticated coverage for property catastrophe events, property per risk, casualty clash, aggregate excess of loss, and pro-rata arrangements. Finally, the Specialty Lines division caters to niche markets, providing bespoke solutions for professionals like architects, engineers, healthcare providers, and lawyers, in addition to environmental liability, market facilities operations, and international financial institutions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in London in 1986, Beazley plc is a global provider of specialized insurance and reinsurance offerings, serving clients across the United States, Europe, and other international markets. The company's diverse portfolio is structured into several key divisions. Its Cyber & Executive Risk segment delivers protection for management liabilities, encompassing exposures such as employment practices, directors and officers' liability, as well as perils related to cyber, technology, media, and various business services. The Marine division provides comprehensive coverage for a multitude of maritime and related risks, including hull, energy, cargo, specie, piracy, satellite operations, aviation, kidnap and ransom, and war-related contingencies. Through its Market Facilities segment, Beazley manages and assumes portfolios of diverse business lines. The Political, Accident & Contingency unit addresses a broad spectrum of political violence, terrorism, expropriation, and credit exposures, along with contingency plans and contract frustration coverage. This segment also extends to personal lines, offering policies for life, health, personal accident, sports, and income protection. Property offerings include insurance solutions for both commercial enterprises and homeowners. The Reinsurance arm specializes in sophisticated coverage for property catastrophe events, property per risk, casualty clash, aggregate excess of loss, and pro-rata arrangements. Finally, the Specialty Lines division caters to niche markets, providing bespoke solutions for professionals like architects, engineers, healthcare providers, and lawyers, in addition to environmental liability, market facilities operations, and international financial institutions.
