Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 72,453,083 | 68,794,812 | 74,616,875 | 81,779,565 | 88,087,351 | 91,768,624 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 3,280,403 | 10,898,518 | 18,312,054 | 20,909,476 | 21,463,599 | 20,040,703 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Bank Negara Indonesia (Persero) Tbk, founded in 1946 and headquartered in Jakarta Pusat, Indonesia, delivers a comprehensive array of banking and financial services. Its operations span across Indonesia, the United States, Europe, and Asia. The bank offers various deposit products including checking, savings, money market, and time deposit accounts. It extends a wide range of credit facilities, from financing residential purchases (houses, villas, apartments, condominiums, commercial-residential units, and land plots) and construction/renovation, to top-up and refinancing options, as well as pension loans. Customers benefit from modern banking conveniences such as debit and credit cards, SMS, internet, and phone banking, alongside a network of automated teller machines. The institution also provides specialized services like treasury management, transactional banking solutions (including payment, collection, liquidity, and information management), and both short-term and long-term lending (e.g., working capital, investment credit, bank guarantees, and letters of credit). Portfolio management and customer analysis services are also offered. Furthermore, BNI provides foreign exchange services, investment vehicles like government, retail, and corporate bonds, and transaction derivatives. It features BNIFX, a web-based digital platform for direct non-physical forex transactions with BNI treasury dealers, and supports local currency settlement. Its extensive trade finance offerings encompass export and import letters of credit, non-LC transactions, standby LCs, bill collection financing, open account financing, and BNI Trade Online for digital trade transaction submissions. The bank serves a diverse client base across sectors such as agriculture, telecommunications, food and beverage, energy (oil and gas), mining, chemicals, construction, electricity, wholesale, and retail. As of December 31, 2021, its extensive network included 195 domestic branches, 1,097 sub-branches, and 874 additional domestic outlets. Internationally, it maintained 5 branches in Singapore, Hong Kong, Tokyo, London, and Seoul, along with a representative office in New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

PT Bank Negara Indonesia (Persero) Tbk (BBNI.JK)
Based on consensus from external analysts. Not Kvantra's opinion.
PT Bank Negara Indonesia (Persero) Tbk, founded in 1946 and headquartered in Jakarta Pusat, Indonesia, delivers a comprehensive array of banking and financial services. Its operations span across Indonesia, the United States, Europe, and Asia. The bank offers various deposit products including checking, savings, money market, and time deposit accounts. It extends a wide range of credit facilities, from financing residential purchases (houses, villas, apartments, condominiums, commercial-residential units, and land plots) and construction/renovation, to top-up and refinancing options, as well as pension loans. Customers benefit from modern banking conveniences such as debit and credit cards, SMS, internet, and phone banking, alongside a network of automated teller machines. The institution also provides specialized services like treasury management, transactional banking solutions (including payment, collection, liquidity, and information management), and both short-term and long-term lending (e.g., working capital, investment credit, bank guarantees, and letters of credit). Portfolio management and customer analysis services are also offered. Furthermore, BNI provides foreign exchange services, investment vehicles like government, retail, and corporate bonds, and transaction derivatives. It features BNIFX, a web-based digital platform for direct non-physical forex transactions with BNI treasury dealers, and supports local currency settlement. Its extensive trade finance offerings encompass export and import letters of credit, non-LC transactions, standby LCs, bill collection financing, open account financing, and BNI Trade Online for digital trade transaction submissions. The bank serves a diverse client base across sectors such as agriculture, telecommunications, food and beverage, energy (oil and gas), mining, chemicals, construction, electricity, wholesale, and retail. As of December 31, 2021, its extensive network included 195 domestic branches, 1,097 sub-branches, and 874 additional domestic outlets. Internationally, it maintained 5 branches in Singapore, Hong Kong, Tokyo, London, and Seoul, along with a representative office in New York.
