BA Airport Leasehold Real Estate Investment Trust (BAREIT.BK)
Full history for every metric is available with a Kvantra account
BA Airport Leasehold Real Estate Investment Trust (BAREIT.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | - | - | 1,135 | 1,191 | 1,192 | 1,191 | 1,190 | 1,246 |
| Operating profit | THB m | 1,091 | 1,089 | ||||||
| Net profit | THB m | - | - | 281 | 545 | 842 | 883 | 904 | 940 |
| EPS reported | THB | 0.85 | 0.88 | ||||||
| Operating cashflow per share | THB | 1.08 | 0.96 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | 1.08 | 0.96 | ||||||
| Free cash flow | THB m | 1,118 | 994 | ||||||
| Net debt | THB m | 3,923 | 3,864 | ||||||
| Book value equity | THB m | 10,360 | 10,404 | ||||||
| Book value per share | THB | 10.03 | 10.07 | ||||||
| Number of shares | m | 1,033 | 1,033 | ||||||
| DPS (TTM paid) | THB | 0.78 | 0.80 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.12 | 13.10 | ||||||
| P/B LTM | x | 1.03 | 1.02 | ||||||
| P/S LTM | x | 8.93 | 8.94 | ||||||
| P/FCF LTM | x | 9.52 | 10.70 | ||||||
| EV/EBITDA LTM | x | 13.02 | 12.73 | ||||||
| EV/Sales LTM | x | 12.23 | 13.15 | ||||||
| Earnings Yield LTM | % | +8.25% | +7.63% | ||||||
| FCF Yield | % | +10.51% | +9.34% | ||||||
| Quality | |||||||||
| ROE | % | +8.52% | +8.72% | ||||||
| ROIC | % | +7.52% | +7.50% | ||||||
| Operating margin | % | +91.58% | +91.56% | ||||||
| Gross margin | % | +92.28% | +86.70% | ||||||
| FCF/Sales | % | +93.83% | +83.56% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.66% | +7.32% | ||||||
| Sales Growth YoY | % | -0.10% | -0.22% | ||||||
| Net Income Growth YoY | % | +4.78% | +7.36% | ||||||
| FCF Growth | % | +2.34% | -8.96% | ||||||
| Operating Profit Growth | % | -0.40% | -0.53% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.56% | +7.06% | ||||||
| Dividend Growth | % | +6.13% | +9.67% | ||||||
| Payout Ratio | % | +91.65% | +90.80% | ||||||
| FCF/Debt | x | 0.27 | 0.24 | ||||||
| Net Debt/EBITDA | x | 3.51 | 3.38 | ||||||
| EBIT/Net interest | x | 5.33 | 5.72 | ||||||
| Net debt/market cap | % | +38.96% | +34.84% | ||||||
| Net debt/Equity | x | 0.38 | 0.37 | ||||||
| Gross debt/equity | x | 0.40 | 0.39 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
The BA Airport Leasehold Real Estate Investment Trust, identified by the symbol BAREIT.BK, operates as a specialized real estate investment trust. Its primary focus is on securing long-term lease agreements, key structural elements, and other essential assets integral to the day-to-day functioning of the Samui Airport complex. The company's main office is situated in Chatuchak, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
BA Airport Leasehold Real Estate Investment Trust (BAREIT.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
The BA Airport Leasehold Real Estate Investment Trust, identified by the symbol BAREIT.BK, operates as a specialized real estate investment trust. Its primary focus is on securing long-term lease agreements, key structural elements, and other essential assets integral to the day-to-day functioning of the Samui Airport complex. The company's main office is situated in Chatuchak, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free