No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUDm | 1,463 | 1,762 | 1,842 | 2,021 | 2,037 | 1,976 | N/A | N/A |
| Operating profit | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | AUDm | 79 | 119 | 126 | 106 | -158 | 28 | N/A | N/A |
| EPS reported | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Bapcor Limited, founded in 1971 in Melbourne, Australia, and previously known as Burson Group Limited until its rebranding in July 2016, is a prominent supplier of automotive components, accessories, equipment, and associated services. The company's operations extend across Australia, New Zealand, and Thailand, and are organized into four distinct divisions. The Bapcor Trade segment focuses on providing aftermarket vehicle parts and consumables to professional workshops for the maintenance and repair of both passenger and commercial vehicles. This division also supplies specialized automotive workshop equipment, such as hoists and diagnostic scanners, along with their servicing. Additionally, it offers automotive accessories and upkeep products to do-it-yourself vehicle owners, operating 210 stores as of June 30, 2022. Bapcor Specialist Wholesale is dedicated to the wholesale distribution of a diverse range of aftermarket automotive parts, including braking systems, bearings, electrical components, suspension units, 4x4 parts, cooling systems, diesel engine components, and engine management systems for both light and heavy commercial fleets. The Bapcor Retail division manages a network of 404 company-owned and franchised retail establishments. This includes 136 Autobarn stores, 94 Autopro outlets, a combined 108 Midas and ABS service centers, and 66 Opposite Lock locations. Lastly, the Bapcor NZ segment conducts wholesale operations for various products such as batteries, steering and suspension components, auto-electrical and precision tools, and garage equipment, alongside managing diesel distribution. This segment also delivers automotive parts and accessories to service workshops, and provides specialized truck and trailer components via its "Truck and Trailer Parts" brand. Its extensive footprint comprises 76 stores across 88 different sites, complemented by 130 dedicated Battery Town and Shock Shop service points.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Bapcor Limited, founded in 1971 in Melbourne, Australia, and previously known as Burson Group Limited until its rebranding in July 2016, is a prominent supplier of automotive components, accessories, equipment, and associated services. The company's operations extend across Australia, New Zealand, and Thailand, and are organized into four distinct divisions. The Bapcor Trade segment focuses on providing aftermarket vehicle parts and consumables to professional workshops for the maintenance and repair of both passenger and commercial vehicles. This division also supplies specialized automotive workshop equipment, such as hoists and diagnostic scanners, along with their servicing. Additionally, it offers automotive accessories and upkeep products to do-it-yourself vehicle owners, operating 210 stores as of June 30, 2022. Bapcor Specialist Wholesale is dedicated to the wholesale distribution of a diverse range of aftermarket automotive parts, including braking systems, bearings, electrical components, suspension units, 4x4 parts, cooling systems, diesel engine components, and engine management systems for both light and heavy commercial fleets. The Bapcor Retail division manages a network of 404 company-owned and franchised retail establishments. This includes 136 Autobarn stores, 94 Autopro outlets, a combined 108 Midas and ABS service centers, and 66 Opposite Lock locations. Lastly, the Bapcor NZ segment conducts wholesale operations for various products such as batteries, steering and suspension components, auto-electrical and precision tools, and garage equipment, alongside managing diesel distribution. This segment also delivers automotive parts and accessories to service workshops, and provides specialized truck and trailer components via its "Truck and Trailer Parts" brand. Its extensive footprint comprises 76 stores across 88 different sites, complemented by 130 dedicated Battery Town and Shock Shop service points.