AP (Thailand) Public Company Limited (AP-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 30 | 32 | 39 | 38 | 37 | 37 | 40 | 39 |
| Operating profit | THB bn | 5 | 5 | ||||||
| Net profit | THB bn | 4 | 5 | 6 | 6 | 5 | 4 | 4 | 5 |
| EPS reported | THB | 1.37 | 1.41 | ||||||
| Operating cashflow per share | THB | 0.98 | 0.92 | ||||||
| Capex per share | THB | 0.01 | 0.02 | ||||||
| FCF per share | THB | 0.96 | 0.90 | ||||||
| Free cash flow | THB bn | 3 | 3 | ||||||
| Net debt | THB bn | 29 | 30 | ||||||
| Book value equity | THB bn | 46 | 46 | ||||||
| Book value per share | THB | 14.65 | 14.75 | ||||||
| Number of shares | m | 3,145.9 | 3,145.9 | ||||||
| DPS (TTM paid) | THB | 0.52 | 0.52 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.28 | 5.76 | ||||||
| P/B LTM | x | 0.59 | 0.58 | ||||||
| P/S LTM | x | 0.72 | 0.68 | ||||||
| P/FCF LTM | x | 8.91 | 9.52 | ||||||
| EV/EBITDA LTM | x | 10.93 | 10.10 | ||||||
| EV/Sales LTM | x | 1.52 | 1.39 | ||||||
| Earnings Yield LTM | % | +15.92% | +17.36% | ||||||
| FCF Yield | % | +11.22% | +10.50% | ||||||
| Quality | |||||||||
| ROE | % | +9.37% | +9.58% | ||||||
| ROIC | % | +5.19% | +5.37% | ||||||
| Operating margin | % | +13.24% | +13.39% | ||||||
| Gross margin | % | +31.58% | +30.88% | ||||||
| FCF/Sales | % | +8.13% | +7.10% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.37% | -11.88% | ||||||
| Sales Growth YoY | % | +0.96% | +8.23% | ||||||
| Net Income Growth YoY | % | -14.01% | -12.09% | ||||||
| FCF Growth | % | +0.17% | -6.25% | ||||||
| Operating Profit Growth | % | -16.34% | -9.29% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.98% | +6.50% | ||||||
| Dividend Growth | % | -13.33% | -13.33% | ||||||
| Payout Ratio | % | +43.80% | +43.16% | ||||||
| FCF/Debt | x | 0.10 | 0.08 | ||||||
| Net Debt/EBITDA | x | 5.71 | 5.44 | ||||||
| EBIT/Net interest | x | 7.86 | 8.43 | ||||||
| Net debt/market cap | % | +1.16% | +1.33% | ||||||
| Net debt/Equity | x | 0.64 | 0.66 | ||||||
| Gross debt/equity | x | 0.68 | 0.72 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
AP (Thailand) Public Company Limited, in conjunction with its various subsidiary entities, operates primarily in the property development sector across Thailand. The company structures its business through three key divisions: Low-Rise, High-Rise, and Other Services. The Low-Rise segment is dedicated to the creation of both standalone residential properties and townhouse developments. Conversely, its High-Rise division concentrates on the construction of condominium complexes. The "Other" services category offers a diverse range of provisions, including post-sales assistance, property brokerage, and construction services, alongside educational and training initiatives. Founded in 1991, the enterprise, which was formerly known as Asian Property Development Public Company Limited until its rebranding in May 2013, has its corporate headquarters situated in Bangkok, Thailand.
Similar companies
- Chengdu New Tianfu Culture Tourism Development Co., Ltd.
- Shanghai Golden Union Business Management Co., Ltd.
- Kowloon Development Company Limited
- Chong Hong Construction Co., Ltd.
- Haining China Leather Market Co.,Ltd
- PT Jaya Real Property, Tbk.
- RiseSun Real Estate Development Co.,Ltd
- Beijing Huayuan Xinhang Holding Co., Ltd.
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
AP (Thailand) Public Company Limited (AP-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
AP (Thailand) Public Company Limited, in conjunction with its various subsidiary entities, operates primarily in the property development sector across Thailand. The company structures its business through three key divisions: Low-Rise, High-Rise, and Other Services. The Low-Rise segment is dedicated to the creation of both standalone residential properties and townhouse developments. Conversely, its High-Rise division concentrates on the construction of condominium complexes. The "Other" services category offers a diverse range of provisions, including post-sales assistance, property brokerage, and construction services, alongside educational and training initiatives. Founded in 1991, the enterprise, which was formerly known as Asian Property Development Public Company Limited until its rebranding in May 2013, has its corporate headquarters situated in Bangkok, Thailand.
- Chengdu New Tianfu Culture Tourism Development Co., Ltd.
- Shanghai Golden Union Business Management Co., Ltd.
- Kowloon Development Company Limited
- Chong Hong Construction Co., Ltd.
- Haining China Leather Market Co.,Ltd
- PT Jaya Real Property, Tbk.
- RiseSun Real Estate Development Co.,Ltd
- Beijing Huayuan Xinhang Holding Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free