AKI India Limited (AKI.BO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR m | 410 | 449 | 609 | 703 | 709 | 810 | 1,073 | 1,073 |
| Operating profit | INR m | -62 | -23 | ||||||
| Net profit | INR m | 8 | 9 | 16 | 12 | 14 | 17 | 24 | 32 |
| EPS reported | INR | 0.19 | 0.19 | ||||||
| Operating cashflow per share | INR | -1.54 | -1.54 | ||||||
| Capex per share | INR | 0.49 | 0.49 | ||||||
| FCF per share | INR | -2.03 | -2.03 | ||||||
| Free cash flow | INR m | -210 | -210 | ||||||
| Net debt | INR m | 168 | 168 | ||||||
| Book value equity | INR m | 1,003 | 1,003 | ||||||
| Book value per share | INR | 9.72 | 9.72 | ||||||
| Number of shares | m | 103.21 | 103.21 | ||||||
| DPS (TTM paid) | INR | - | 0.00 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 34.95 | - | ||||||
| P/B LTM | x | 0.40 | 0.73 | ||||||
| P/S LTM | x | 0.38 | 0.68 | ||||||
| P/FCF LTM | x | -1.93 | -3.50 | ||||||
| EV/EBITDA LTM | x | -13.85 | 23.22 | ||||||
| EV/Sales LTM | x | 0.53 | 0.85 | ||||||
| Earnings Yield LTM | % | +2.86% | +4.32% | ||||||
| FCF Yield | % | -51.90% | -28.57% | ||||||
| Quality | |||||||||
| ROE | % | - | +3.22% | ||||||
| ROIC | % | -3.82% | -1.58% | ||||||
| Operating margin | % | -5.74% | -2.11% | ||||||
| Gross margin | % | +8.07% | +8.07% | ||||||
| FCF/Sales | % | -19.56% | -19.56% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | 0.00% | +18.75% | ||||||
| Sales Growth YoY | % | +32.57% | +51.35% | ||||||
| Net Income Growth YoY | % | +43.44% | +135.55% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | - | 0.00% | ||||||
| FCF/Debt | x | -0.98 | -0.98 | ||||||
| Net Debt/EBITDA | x | -4.06 | 4.10 | ||||||
| EBIT/Net interest | x | -4.01 | -1.48 | ||||||
| Net debt/market cap | % | +53.02% | +28.79% | ||||||
| Net debt/Equity | x | 0.17 | 0.17 | ||||||
| Gross debt/equity | x | 0.21 | 0.21 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1994 and headquartered in Kanpur, India, AKI India Limited is a key player in the manufacturing and sale of leather and leather-based goods. The company's operations span distinct divisions: Tannery, Footwear, Equestrian, Leather, and Chemical. Its comprehensive product portfolio features leather upholstery, wallets, bags, and belts, alongside a wide array of footwear including countryside, boat, riding, casual, and formal shoes. AKI India also crafts equestrian equipment such as saddlery, bridles, halters, chaps, horse rugs, and harness sets, in addition to providing leather accessories and chemical products. The company has a significant market reach, distributing its offerings domestically and internationally to countries like the United Arab Emirates, the United Kingdom, various European nations, South Africa, and Australia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1994 and headquartered in Kanpur, India, AKI India Limited is a key player in the manufacturing and sale of leather and leather-based goods. The company's operations span distinct divisions: Tannery, Footwear, Equestrian, Leather, and Chemical. Its comprehensive product portfolio features leather upholstery, wallets, bags, and belts, alongside a wide array of footwear including countryside, boat, riding, casual, and formal shoes. AKI India also crafts equestrian equipment such as saddlery, bridles, halters, chaps, horse rugs, and harness sets, in addition to providing leather accessories and chemical products. The company has a significant market reach, distributing its offerings domestically and internationally to countries like the United Arab Emirates, the United Kingdom, various European nations, South Africa, and Australia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free