Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 151 | 235 | 398 | 484 | 563 | 676 | 730 | 687 |
| Operating profit | €m | 294 | 558 | ||||||
| Net profit | €m | -42 | 159 | 168 | 232 | 236 | 207 | 197 | 158 |
| EPS reported | € | 0.86 | 0.33 | ||||||
| Operating cashflow per share | € | 1.32 | 0.27 | ||||||
| Capex per share | € | 0.67 | 0.13 | ||||||
| FCF per share | € | 0.66 | 0.14 | ||||||
| Free cash flow | €m | 158 | 46 | ||||||
| Net debt | €m | 612 | 680 | ||||||
| Book value equity | €m | 691 | 650 | ||||||
| Book value per share | € | 2.86 | 2.05 | ||||||
| Number of shares | m | 241.61 | 317.75 | ||||||
| DPS (TTM paid) | € | 0.66 | 0.66 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.49 | 37.84 | ||||||
| P/B LTM | x | 3.76 | 6.12 | ||||||
| P/S LTM | x | 3.84 | 5.44 | ||||||
| P/FCF LTM | x | 16.38 | 87.16 | ||||||
| EV/EBITDA LTM | x | 7.00 | 17.01 | ||||||
| EV/Sales LTM | x | 4.75 | 6.37 | ||||||
| Earnings Yield LTM | % | 8.01% | 2.64% | ||||||
| FCF Yield | % | 6.11% | 1.15% | ||||||
| Quality | |||||||||
| ROE | % | 30.02% | 29.97% | ||||||
| ROIC | % | 11.17% | 16.99% | ||||||
| Operating margin | % | 43.45% | 76.33% | ||||||
| Gross margin | % | 64.30% | 80.46% | ||||||
| FCF/Sales | % | 23.45% | 6.25% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +8.86% | -5.71% | ||||||
| Sales Growth YoY | % | +19.98% | +7.79% | ||||||
| Net Income Growth YoY | % | -12.13% | -14.91% | ||||||
| FCF Growth | % | -36.38% | +2254.8% | ||||||
| Operating Profit Growth | % | +14.94% | +197.56% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.82% | 5.30% | ||||||
| Dividend Growth | % | -15.79% | -15.79% | ||||||
| Payout Ratio | % | 72.72% | 119.08% | ||||||
| FCF/Debt | x | 0.17 | 0.03 | ||||||
| Net Debt/EBITDA | x | 1.34 | 2.49 | ||||||
| EBIT/Net interest | x | 4.60 | 19.01 | ||||||
| Net debt/market cap | % | 23.57% | 17.09% | ||||||
| Net debt/Equity | x | 0.89 | 1.05 | ||||||
| Gross debt/equity | x | 1.34 | 2.32 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Athens International Airport S.A. (AIA) is responsible for the complete lifecycle of its airport in Greece, encompassing its initial design, funding, construction, operational setup, continuous maintenance, and overall administration. For travelers, the company provides crucial flight and destination information, general travel and airport guidance, convenient parking solutions, along with retail parks, exhibition centers, and various shopping amenities. Additionally, AIA offers expert consulting services and participates in aeronautical operations. Its comprehensive commercial portfolio includes ground handling, managing food & beverage and retail concessions, information technology and telecommunications provisions, real estate development and property leases, on-site advertising, hospitality desk support, utility grid management, and facilitating filming and photography sessions. Founded in 1995, the company's main offices are situated in Spata, Greece.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Athens International Airport S. (AIA.AT)
Based on consensus from external analysts. Not Kvantra's opinion.
Athens International Airport S.A. (AIA) is responsible for the complete lifecycle of its airport in Greece, encompassing its initial design, funding, construction, operational setup, continuous maintenance, and overall administration. For travelers, the company provides crucial flight and destination information, general travel and airport guidance, convenient parking solutions, along with retail parks, exhibition centers, and various shopping amenities. Additionally, AIA offers expert consulting services and participates in aeronautical operations. Its comprehensive commercial portfolio includes ground handling, managing food & beverage and retail concessions, information technology and telecommunications provisions, real estate development and property leases, on-site advertising, hospitality desk support, utility grid management, and facilitating filming and photography sessions. Founded in 1995, the company's main offices are situated in Spata, Greece.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free