Adisyn Ltd (AI1.AX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 2 | 4 | 3 | 5 | 3 | - | 4 | - |
| Operating profit | AUD m | -6 | -4 | ||||||
| Net profit | AUD m | -3 | -4 | -2 | -2 | -10 | - | -7 | - |
| EPS reported | AUD | -0.02 | -0.01 | ||||||
| Operating cashflow per share | AUD | -0.01 | -0.00 | ||||||
| Capex per share | AUD | 0.00 | 0.00 | ||||||
| FCF per share | AUD | -0.01 | -0.01 | ||||||
| Free cash flow | AUD m | -5 | -3 | ||||||
| Net debt | AUD m | -7 | -15 | ||||||
| Book value equity | AUD m | - | 59 | ||||||
| Book value per share | AUD | 0.10 | 0.06 | ||||||
| Number of shares | m | 468.99 | 951.68 | ||||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.45 | 0.35 | ||||||
| P/S LTM | x | 1.00 | 4.87 | ||||||
| P/FCF LTM | x | -0.70 | -7.73 | ||||||
| EV/EBITDA LTM | x | -1.02 | -3.37 | ||||||
| EV/Sales LTM | x | 4.28 | 34.01 | ||||||
| Earnings Yield LTM | % | -46.53% | -5.75% | ||||||
| FCF Yield | % | -142.64% | -12.94% | ||||||
| Quality | |||||||||
| ROE | % | -21.04% | -14.07% | ||||||
| ROIC | % | -13.14% | -6.91% | ||||||
| Operating margin | % | -1.85% | -97.88% | ||||||
| Gross margin | % | -23.97% | +46.75% | ||||||
| FCF/Sales | % | -142.81% | -136.91% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -40.66% | +29.91% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -16.62 | -4.35 | ||||||
| Net Debt/EBITDA | x | 1.17 | 3.59 | ||||||
| EBIT/Net interest | x | -56.12 | -147.29 | ||||||
| Net debt/market cap | % | +0.98% | +0.06% | ||||||
| Net debt/Equity | x | - | -0.25 | ||||||
| Gross debt/equity | x | - | 0.01 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Founded in 2012 and headquartered in Henderson, Australia, Adisyn Ltd, which adopted its current name in October 2023 after operating as DC Two Limited, delivers comprehensive managed technology solutions to small and medium-sized enterprises (SMEs) across Australia and the United Kingdom. The company's activities are organized into its Infrastructure and Managed Services and 2D Generation segments. Adisyn offers a wide array of services including managed IT support, cloud hosting, data center co-location, network management, and backup solutions. A significant focus is placed on cybersecurity, with offerings such as managed detection and response, around-the-clock incident handling, security engineering, simulated phishing campaigns, user awareness training, cyber threat intelligence, penetration testing, secure code reviews, red team and attack simulations, and CORIE services. Furthermore, Adisyn provides strategic advisory and planning services, covering service strategy, governance and compliance, risk management, security planning, service design and transition, and business continuity and disaster recovery planning. Its technical services span solution design and architecture, service desk support, on-site assistance, project management, procurement, and continuous monitoring via its Network Operations Center (NOC). Uniquely, Adisyn also commits to the research and development of advanced graphene-based semiconductor technologies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Founded in 2012 and headquartered in Henderson, Australia, Adisyn Ltd, which adopted its current name in October 2023 after operating as DC Two Limited, delivers comprehensive managed technology solutions to small and medium-sized enterprises (SMEs) across Australia and the United Kingdom. The company's activities are organized into its Infrastructure and Managed Services and 2D Generation segments. Adisyn offers a wide array of services including managed IT support, cloud hosting, data center co-location, network management, and backup solutions. A significant focus is placed on cybersecurity, with offerings such as managed detection and response, around-the-clock incident handling, security engineering, simulated phishing campaigns, user awareness training, cyber threat intelligence, penetration testing, secure code reviews, red team and attack simulations, and CORIE services. Furthermore, Adisyn provides strategic advisory and planning services, covering service strategy, governance and compliance, risk management, security planning, service design and transition, and business continuity and disaster recovery planning. Its technical services span solution design and architecture, service desk support, on-site assistance, project management, procurement, and continuous monitoring via its Network Operations Center (NOC). Uniquely, Adisyn also commits to the research and development of advanced graphene-based semiconductor technologies.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free