No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 17,172 | 20,433 | 27,967 | 30,034 | 26,588 | 25,780 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 148 | 1,024 | 1,824 | 1,610 | 747 | 731 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
AAPICO Hitech Public Company Limited operates as a diversified enterprise, primarily focusing on the manufacturing and distribution of automotive components, specialized dies, and jigs across its markets in Thailand, China, Malaysia, and Portugal. Its operations are structured into three main segments: the production of automotive parts, the sale of vehicles alongside repair services, and a "Miscellaneous" category covering other ventures. The company’s product portfolio includes a broad range of stamped and pressed components, such as floor sections, cross members, side sills, various brackets, clips, and pre-assembled sub-components. It also supplies integral chassis frame elements, axle housing components, and a variety of forged and precision-machined items. These encompass critical elements for transmission, powertrain, steering, and suspension systems, in addition to engine parts, shafts, wheel hubs, and specialized components like camber links, braking pawns, and copper forged items. Furthermore, AAPICO produces plastic parts, including plastic fuel tanks, along with casting parts, bespoke assembly jigs, and stamping dies. Beyond manufacturing, the company is actively involved in vehicle sales, comprehensive automobile repair services, vocational training, technical assistance, and IT consultancy and advisory solutions. Its diversified interests extend to venture capital operations, strategic investments in other companies, and the import and export of both vehicles and their constituent parts. Additionally, AAPICO develops car navigation systems, digital mapping solutions, and Oracle ERP systems, offers car accessories, and operates dedicated car dealership service centers. Established in 1996, the company maintains its headquarters in Phra Nakhon Si Ayutthaya, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
AAPICO Hitech Public Company Limited (AH.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
AAPICO Hitech Public Company Limited operates as a diversified enterprise, primarily focusing on the manufacturing and distribution of automotive components, specialized dies, and jigs across its markets in Thailand, China, Malaysia, and Portugal. Its operations are structured into three main segments: the production of automotive parts, the sale of vehicles alongside repair services, and a "Miscellaneous" category covering other ventures. The company’s product portfolio includes a broad range of stamped and pressed components, such as floor sections, cross members, side sills, various brackets, clips, and pre-assembled sub-components. It also supplies integral chassis frame elements, axle housing components, and a variety of forged and precision-machined items. These encompass critical elements for transmission, powertrain, steering, and suspension systems, in addition to engine parts, shafts, wheel hubs, and specialized components like camber links, braking pawns, and copper forged items. Furthermore, AAPICO produces plastic parts, including plastic fuel tanks, along with casting parts, bespoke assembly jigs, and stamping dies. Beyond manufacturing, the company is actively involved in vehicle sales, comprehensive automobile repair services, vocational training, technical assistance, and IT consultancy and advisory solutions. Its diversified interests extend to venture capital operations, strategic investments in other companies, and the import and export of both vehicles and their constituent parts. Additionally, AAPICO develops car navigation systems, digital mapping solutions, and Oracle ERP systems, offers car accessories, and operates dedicated car dealership service centers. Established in 1996, the company maintains its headquarters in Phra Nakhon Si Ayutthaya, Thailand.