Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 11.1 | 14.3 | 26.4 | 30.0 | 31.5 | 33.0 | 34.2 | 35.3 |
| Operating profit | €bn | 2.04 | 2.11 | ||||||
| Net profit | €bn | -7.03 | -3.27 | 0.73 | 0.93 | 0.32 | 1.59 | 1.13 | 0.91 |
| EPS reported | € | 5.50 | 3.85 | ||||||
| Operating cashflow per share | € | 17.38 | 16.62 | ||||||
| Capex per share | € | 16.94 | 15.40 | ||||||
| FCF per share | € | 0.44 | 1.22 | ||||||
| Free cash flow | €bn | 0.12 | 0.32 | ||||||
| Net debt | €bn | 5.33 | -3.31 | ||||||
| Book value equity | €bn | -0.98 | 0.65 | ||||||
| Book value per share | € | -3.50 | 2.48 | ||||||
| Number of shares | m | 280.57 | 262.62 | ||||||
| DPS (TTM paid) | € | 0.01 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 2.10 | 2.76 | ||||||
| P/B LTM | x | -3.09 | 4.29 | ||||||
| P/S LTM | x | 0.09 | 0.08 | ||||||
| P/FCF LTM | x | 26.42 | 8.70 | ||||||
| EV/EBITDA LTM | x | 3.88 | -0.10 | ||||||
| EV/Sales LTM | x | 0.62 | -0.02 | ||||||
| Earnings Yield LTM | % | 47.62% | 36.23% | ||||||
| FCF Yield | % | 3.78% | 11.49% | ||||||
| Quality | |||||||||
| ROE | % | -162.05% | -542.96% | ||||||
| ROIC | % | 7.61% | 8.27% | ||||||
| Operating margin | % | 6.17% | 6.19% | ||||||
| Gross margin | % | 11.94% | 14.47% | ||||||
| FCF/Sales | % | 0.35% | 0.94% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +491.40% | +2.12% | ||||||
| Sales Growth YoY | % | +4.92% | +5.21% | ||||||
| Net Income Growth YoY | % | +402.52% | +9.41% | ||||||
| FCF Growth | % | - | -64.21% | ||||||
| Operating Profit Growth | % | +38.81% | +6.61% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.07% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.13% | 5.46% | ||||||
| FCF/Debt | x | 0.01 | 0.02 | ||||||
| Net Debt/EBITDA | x | 3.30 | 1.63 | ||||||
| EBIT/Net interest | x | 3.51 | 3.02 | ||||||
| Net debt/market cap | % | 175.52% | -118.49% | ||||||
| Net debt/Equity | x | -5.43 | -5.09 | ||||||
| Gross debt/equity | x | -22.55 | 21.07 | ||||||
ETFs that hold Air France-KLM
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc | ZPRX.DE | 9 | 0.70% |
| Deka STOXX Europe Strong Value 20 UCITS ETF | EL4D.DE | 3 | 5.55% |
Funds with Air France-KLM among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Air France-KLM S.A., through its various subsidiaries, offers scheduled air transport for both passengers and freight. Its extensive network covers Metropolitan France, the Benelux countries, the remainder of Europe, and numerous international routes. The enterprise organizes its operations into distinct divisions: Network, Maintenance, Transavia, and other activities. Furthermore, it delivers comprehensive aircraft maintenance, including upkeep for airframes and engines, alongside specialized support for components like electronic, mechanical, pneumatic, and hydraulic systems. The company also runs direct flights connecting cities within the Netherlands and France. By the end of 2021, specifically December 31st, its fleet comprised 332 aircraft. Founded in 1919, Air France-KLM has its main corporate offices situated in Paris, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc | ZPRX.DE | 9 | 0.70% |
| Deka STOXX Europe Strong Value 20 UCITS ETF | EL4D.DE | 3 | 5.55% |
Funds with Air France-KLM among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Air France-KLM S.A., through its various subsidiaries, offers scheduled air transport for both passengers and freight. Its extensive network covers Metropolitan France, the Benelux countries, the remainder of Europe, and numerous international routes. The enterprise organizes its operations into distinct divisions: Network, Maintenance, Transavia, and other activities. Furthermore, it delivers comprehensive aircraft maintenance, including upkeep for airframes and engines, alongside specialized support for components like electronic, mechanical, pneumatic, and hydraulic systems. The company also runs direct flights connecting cities within the Netherlands and France. By the end of 2021, specifically December 31st, its fleet comprised 332 aircraft. Founded in 1919, Air France-KLM has its main corporate offices situated in Paris, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free