Guangzhou Baiyun International Airport Co., Ltd.(600004.SS)
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 5,225 | 5,180 | 3,971 | 6,431 | 7,424 | 7,940 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | -250 | -406 | -1,071 | 442 | 926 | 1,468 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Guangzhou Baiyun International Airport Co., Ltd. is responsible for the extensive operation and management of the Guangzhou Baiyun International Airport in China. Its primary functions involve overseeing all aspects of aircraft movement, including take-offs, landings, and passenger transits, alongside implementing stringent security inspections and providing crucial emergency rescue services. The company also delivers a full suite of aviation ground services, acts as a sales agent for both passenger and cargo flights, and manages complex logistics, warehousing, and cargo handling and distribution. Beyond its core aviation responsibilities, the company diversifies into comprehensive facility management and commercial ventures. This includes managing parking facilities, engaging in real estate development, and leasing land, properties, equipment, and other essential infrastructure. It also provides property management services, undertakes engineering design and construction projects, and offers maintenance for various systems, such as automotive, mechanical, electrical equipment, and utility pipelines. Furthermore, it ensures the upkeep of the airport environment through landscaping and cleaning services. The company also boasts a broad portfolio of commercial and hospitality offerings. These range from operating hotels and bars, providing diverse retail options (including duty-free stores and sales of food, tobacco, and alcohol), to delivering catering and advertising services. For passenger leisure and convenience, it maintains recreational facilities like swimming pools, fitness centers, and various game rooms (table tennis, billiards, chess), alongside personal services such as saunas, beauty salons, hairdressing, laundry, and photo services. Additionally, Guangzhou Baiyun International Airport Co., Ltd. offers specialized services, including acting as an intermediary for aviation technical cooperation, providing aviation information consulting, offering internet information services, and engaging in software development and sales. The company also ventures into tourism and hosts theatrical performances. Established in 1993, the company's headquarters are situated in Guangzhou, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Guangzhou Baiyun International Airport Co., Ltd. (600004.SS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Guangzhou Baiyun International Airport Co., Ltd. is responsible for the extensive operation and management of the Guangzhou Baiyun International Airport in China. Its primary functions involve overseeing all aspects of aircraft movement, including take-offs, landings, and passenger transits, alongside implementing stringent security inspections and providing crucial emergency rescue services. The company also delivers a full suite of aviation ground services, acts as a sales agent for both passenger and cargo flights, and manages complex logistics, warehousing, and cargo handling and distribution. Beyond its core aviation responsibilities, the company diversifies into comprehensive facility management and commercial ventures. This includes managing parking facilities, engaging in real estate development, and leasing land, properties, equipment, and other essential infrastructure. It also provides property management services, undertakes engineering design and construction projects, and offers maintenance for various systems, such as automotive, mechanical, electrical equipment, and utility pipelines. Furthermore, it ensures the upkeep of the airport environment through landscaping and cleaning services. The company also boasts a broad portfolio of commercial and hospitality offerings. These range from operating hotels and bars, providing diverse retail options (including duty-free stores and sales of food, tobacco, and alcohol), to delivering catering and advertising services. For passenger leisure and convenience, it maintains recreational facilities like swimming pools, fitness centers, and various game rooms (table tennis, billiards, chess), alongside personal services such as saunas, beauty salons, hairdressing, laundry, and photo services. Additionally, Guangzhou Baiyun International Airport Co., Ltd. offers specialized services, including acting as an intermediary for aviation technical cooperation, providing aviation information consulting, offering internet information services, and engaging in software development and sales. The company also ventures into tourism and hosts theatrical performances. Established in 1993, the company's headquarters are situated in Guangzhou, China.
