Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 1,300 | 1,558 | 1,524 | 3,551 | 5,273 | 5,572 | 5,569 | 5,053 |
| Operating profit | £m | 958 | 866 | ||||||
| Net profit | £m | 529 | 594 | 287 | 338 | 663 | 743 | 671 | 753 |
| EPS reported | £ | 2.42 | 2.19 | ||||||
| Operating cashflow per share | £ | 2.41 | 1.51 | ||||||
| Capex per share | £ | 0.25 | 0.30 | ||||||
| FCF per share | £ | 2.16 | 1.21 | ||||||
| Free cash flow | £m | 652 | 366 | ||||||
| Net debt | £m | 1,519 | 1,698 | ||||||
| Book value equity | £m | 1,443 | 1,498 | ||||||
| Book value per share | £ | 4.70 | 4.90 | ||||||
| Number of shares | m | 307.19 | 305.6 | ||||||
| DPS (TTM paid) | £ | 2.05 | 1.61 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.12 | - | ||||||
| P/B LTM | x | 6.63 | 7.16 | ||||||
| P/S LTM | x | 1.72 | 1.93 | ||||||
| P/FCF LTM | x | 14.67 | 29.33 | ||||||
| EV/EBITDA LTM | x | 9.97 | 11.87 | ||||||
| EV/Sales LTM | x | 2.00 | 2.23 | ||||||
| Earnings Yield LTM | % | 7.62% | 6.19% | ||||||
| FCF Yield | % | 6.82% | 3.41% | ||||||
| Quality | |||||||||
| ROE | % | 51.45% | 45.59% | ||||||
| ROIC | % | 8.45% | 7.38% | ||||||
| Operating margin | % | 17.19% | 15.55% | ||||||
| Gross margin | % | 100.00% | 65.15% | ||||||
| FCF/Sales | % | 11.71% | 6.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.52% | -19.49% | ||||||
| Sales Growth YoY | % | +5.67% | +8.77% | ||||||
| Net Income Growth YoY | % | +11.96% | -18.90% | ||||||
| FCF Growth | % | +190.21% | +26.81% | ||||||
| Operating Profit Growth | % | +10.57% | -19.43% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 7.47% | 4.47% | ||||||
| Dividend Growth | % | +6.77% | -31.99% | ||||||
| Payout Ratio | % | 96.23% | 96.34% | ||||||
| FCF/Debt | x | 0.34 | 0.18 | ||||||
| Net Debt/EBITDA | x | 1.42 | 1.69 | ||||||
| EBIT/Net interest | x | 11.58 | 9.07 | ||||||
| Net debt/market cap | % | 15.87% | 15.83% | ||||||
| Net debt/Equity | x | 1.05 | 1.13 | ||||||
| Gross debt/equity | x | 1.31 | 1.39 | ||||||
ETFs that hold Admiral Group
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Franklin European Quality Dividend UCITS ETF | FLXD.DE | 6 | 3.31% |
| WisdomTree International MidCap Dividend Fund | DIM | 3 | 0.86% |
Funds with Admiral Group among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Admiral Group plc, a financial services company, provides insurance and personal lending products in the United Kingdom, France, Italy, and Spain. It operates through four segments: UK Insurance, European Insurance, Admiral Money, and Other. The company offers underwriting services that include motor, household, pet, travel, and other insurance, as well as car and home insurance; and distributes and underwrites unsecured personal loans, car finance products, and secured homeowner loans. It provides its insurance products and services under the Admiral, Admiral Business, Admiral Money, Admiral Pioneer, Balumba, Bell, Connect by Admiral, ConTe.it Assicurazioni, ConTe.it Prestiti, Diamond, Gladiator, L'olivier assurance, More Than, Qualitas Auto, and Veygo brand names. The company was formerly known as Admiral Group Limited and changed its name to Admiral Group plc in September 2004. Admiral Group plc was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Admiral Group plc (ADM.L)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Franklin European Quality Dividend UCITS ETF | FLXD.DE | 6 | 3.31% |
| WisdomTree International MidCap Dividend Fund | DIM | 3 | 0.86% |
Funds with Admiral Group among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Admiral Group plc, a financial services company, provides insurance and personal lending products in the United Kingdom, France, Italy, and Spain. It operates through four segments: UK Insurance, European Insurance, Admiral Money, and Other. The company offers underwriting services that include motor, household, pet, travel, and other insurance, as well as car and home insurance; and distributes and underwrites unsecured personal loans, car finance products, and secured homeowner loans. It provides its insurance products and services under the Admiral, Admiral Business, Admiral Money, Admiral Pioneer, Balumba, Bell, Connect by Admiral, ConTe.it Assicurazioni, ConTe.it Prestiti, Diamond, Gladiator, L'olivier assurance, More Than, Qualitas Auto, and Veygo brand names. The company was formerly known as Admiral Group Limited and changed its name to Admiral Group plc in September 2004. Admiral Group plc was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free