No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 18,316 | 20,023 | 20,039 | 44,510 | 53,294 | 62,409 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -3,247 | -550 | 1,403 | 9,918 | 17,067 | 33,294 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Trip.com Group Limited, a leading global travel service provider established in 1999 and based in Shanghai, China, offers an extensive range of travel and related solutions to customers worldwide. The company serves as a booking agent for accommodations and diverse transportation methods, including air, rail, long-distance bus, and ferry travel. It offers various packaged tour options, from organized group and semi-group excursions to personalized itineraries that can combine air travel, cruises, or car rentals. To enhance the traveler's journey, Trip.com Group also provides services such as travel insurance (covering flight delays, accidents, and baggage loss), flight status tracking, online check-in, express security screening, and airport VIP lounge access. Additionally, it supports travelers with in-destination services like local transportation, activity and event tickets, visa assistance, and guided tours. For corporate clients, the company delivers comprehensive travel management solutions. These include facilitating business visits, incentive trips, and conferences, complemented by data collection, cost analysis, and an integrated online platform for booking, authorization, and reporting. Beyond its core travel offerings, Trip.com Group is also involved in online advertising and financial services. It operates under several well-known brands, including Ctrip, Qunar, Trip.com, and Skyscanner. The company, originally named Ctrip.com International, Ltd., officially changed to Trip.com Group Limited in October 2019.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Trip.com Group Limited (9961.HK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Trip.com Group Limited, a leading global travel service provider established in 1999 and based in Shanghai, China, offers an extensive range of travel and related solutions to customers worldwide. The company serves as a booking agent for accommodations and diverse transportation methods, including air, rail, long-distance bus, and ferry travel. It offers various packaged tour options, from organized group and semi-group excursions to personalized itineraries that can combine air travel, cruises, or car rentals. To enhance the traveler's journey, Trip.com Group also provides services such as travel insurance (covering flight delays, accidents, and baggage loss), flight status tracking, online check-in, express security screening, and airport VIP lounge access. Additionally, it supports travelers with in-destination services like local transportation, activity and event tickets, visa assistance, and guided tours. For corporate clients, the company delivers comprehensive travel management solutions. These include facilitating business visits, incentive trips, and conferences, complemented by data collection, cost analysis, and an integrated online platform for booking, authorization, and reporting. Beyond its core travel offerings, Trip.com Group is also involved in online advertising and financial services. It operates under several well-known brands, including Ctrip, Qunar, Trip.com, and Skyscanner. The company, originally named Ctrip.com International, Ltd., officially changed to Trip.com Group Limited in October 2019.