The Kansai Electric Power Company, Incorporated(9503.T)
No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 3,184,259 | 3,092,398 | 2,851,894 | 3,951,884 | 4,059,378 | 4,337,111 | 4,056,638 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 130,003 | 108,978 | 85,836 | 17,680 | 441,871 | 420,365 | 380,052 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
The Kansai Electric Power Company, Incorporated (KEPCO) is a major Japanese enterprise with a diversified portfolio spanning electricity, gas, heat supply, and telecommunication services nationwide. The company operates through four principal segments: Energy Business, Power Transmission and Distribution Business, Information and Communication Business, and Life and Business Solution Business. KEPCO generates power from a variety of sources, including thermal, hydropower, wind, biomass, and nuclear facilities. It is also responsible for the extensive infrastructure involved in power transmission and distribution. Under its Information and Communication segment, KEPCO offers internet and communication services for homes and businesses via the 'eo Hikari' brand, and mobile services through its 'mineo' business. This segment also provides corporate solution services. The broad Life and Business Solution segment includes activities such as real estate leasing, sales, and management, alongside a range of other services like leisure, general leasing, call center management, dispatching, medical healthcare, and home security systems. Beyond these core operations, KEPCO is involved in numerous other ventures. These encompass the maintenance and construction of essential infrastructure, including power distribution and electricity lines, thermal and nuclear power generation facilities, and information and communication equipment. The company also engages in utility pole advertising, the manufacturing, supply, and sale of gas, and the production and distribution of power equipment such as overhead wire hardware, insulators, and structural columns. Additional activities include housing equipment sales, remodeling work, and passenger and freight transportation. Furthermore, KEPCO provides specialized services, including research into nuclear power generation safety technology, civil engineering and architectural survey, design, and construction supervision. Its operations also cover the acceptance, storage, vaporization, and delivery of liquefied natural gas (LNG), high-voltage batch power reception for condominiums, fuel trading and transportation, and corporate settlement services. The company offers environmental, civil engineering, and architectural survey, analysis, consulting, and construction services, as well as public relations and various engineering services. The Kansai Electric Power Company, Incorporated was founded in 1951 and is headquartered in Osaka, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
The Kansai Electric Power Company, Incorporated (9503.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
The Kansai Electric Power Company, Incorporated (KEPCO) is a major Japanese enterprise with a diversified portfolio spanning electricity, gas, heat supply, and telecommunication services nationwide. The company operates through four principal segments: Energy Business, Power Transmission and Distribution Business, Information and Communication Business, and Life and Business Solution Business. KEPCO generates power from a variety of sources, including thermal, hydropower, wind, biomass, and nuclear facilities. It is also responsible for the extensive infrastructure involved in power transmission and distribution. Under its Information and Communication segment, KEPCO offers internet and communication services for homes and businesses via the 'eo Hikari' brand, and mobile services through its 'mineo' business. This segment also provides corporate solution services. The broad Life and Business Solution segment includes activities such as real estate leasing, sales, and management, alongside a range of other services like leisure, general leasing, call center management, dispatching, medical healthcare, and home security systems. Beyond these core operations, KEPCO is involved in numerous other ventures. These encompass the maintenance and construction of essential infrastructure, including power distribution and electricity lines, thermal and nuclear power generation facilities, and information and communication equipment. The company also engages in utility pole advertising, the manufacturing, supply, and sale of gas, and the production and distribution of power equipment such as overhead wire hardware, insulators, and structural columns. Additional activities include housing equipment sales, remodeling work, and passenger and freight transportation. Furthermore, KEPCO provides specialized services, including research into nuclear power generation safety technology, civil engineering and architectural survey, design, and construction supervision. Its operations also cover the acceptance, storage, vaporization, and delivery of liquefied natural gas (LNG), high-voltage batch power reception for condominiums, fuel trading and transportation, and corporate settlement services. The company offers environmental, civil engineering, and architectural survey, analysis, consulting, and construction services, as well as public relations and various engineering services. The Kansai Electric Power Company, Incorporated was founded in 1951 and is headquartered in Osaka, Japan.
