No price history available.
Key financial summary
Financials in DKK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | DKKm | 37,101 | 69,139 | 126,091 | 69,077 | 58,833 | 63,606 | N/A | N/A |
| Operating profit | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | DKKm | 15,598 | 10,962 | 15,126 | -20,506 | -923 | 2,440 | N/A | N/A |
| EPS reported | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in DKK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Ørsted A/S, a company founded in 1972 and based in Fredericia, Denmark, specializes in the complete lifecycle of sustainable energy infrastructure. Alongside its subsidiaries, it undertakes the development, construction, ownership, and operation of a wide array of renewable assets, including offshore and onshore wind farms, solar power installations, energy storage facilities, sites for producing renewable hydrogen and green fuels, and bioenergy plants. The company's activities are organized into three principal divisions: Offshore, Onshore, and Bioenergy & Other. The Offshore segment is dedicated to developing, building, owning, and managing offshore wind farms in significant international markets such as the United Kingdom, Germany, Denmark, the Netherlands, the United States, and Taiwan. This division also leads efforts in renewable hydrogen and green fuels development across Europe, as well as e-methanol projects on the U.S. Gulf Coast. The Onshore segment focuses on the development, construction, ownership, and operation of land-based wind and solar power assets, often incorporating integrated energy storage, throughout the United States and Europe. The Bioenergy & Other segment is responsible for generating heat and electricity, alongside providing ancillary services, from its combined heat and power (CHP) plants predominantly in Denmark. Additionally, this division trades power and gas in both wholesale and business-to-business markets and actively optimizes its gas portfolio. Originally known as DONG Energy A/S, the company formally rebranded to Ørsted A/S in November 2017.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Ørsted A/S, a company founded in 1972 and based in Fredericia, Denmark, specializes in the complete lifecycle of sustainable energy infrastructure. Alongside its subsidiaries, it undertakes the development, construction, ownership, and operation of a wide array of renewable assets, including offshore and onshore wind farms, solar power installations, energy storage facilities, sites for producing renewable hydrogen and green fuels, and bioenergy plants. The company's activities are organized into three principal divisions: Offshore, Onshore, and Bioenergy & Other. The Offshore segment is dedicated to developing, building, owning, and managing offshore wind farms in significant international markets such as the United Kingdom, Germany, Denmark, the Netherlands, the United States, and Taiwan. This division also leads efforts in renewable hydrogen and green fuels development across Europe, as well as e-methanol projects on the U.S. Gulf Coast. The Onshore segment focuses on the development, construction, ownership, and operation of land-based wind and solar power assets, often incorporating integrated energy storage, throughout the United States and Europe. The Bioenergy & Other segment is responsible for generating heat and electricity, alongside providing ancillary services, from its combined heat and power (CHP) plants predominantly in Denmark. Additionally, this division trades power and gas in both wholesale and business-to-business markets and actively optimizes its gas portfolio. Originally known as DONG Energy A/S, the company formally rebranded to Ørsted A/S in November 2017.
