No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 84,720 | 104,024 | 115,480 | 128,738 | 136,303 | 142,009 | 142,009 | 135,000 |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 104 | 1,897 | -2,208 | 2,569 | 2,720 | 4,397 | 4,397 | 4,006 |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Daido Metal Co., Ltd., founded in 1939 and headquartered in Nagoya, Japan, is a global enterprise that manufactures and sells a comprehensive range of bearings and related industrial solutions. Operating across Japan, North America, Europe, Asia, and China, the company serves an international clientele. Its diverse product portfolio includes metal-polymer plain bearings, which are utilized in a wide array of applications such as office and construction equipment, high-speed vehicles, trains, large structures like domed stadiums, and critical power generation facilities including hydro, thermal, and nuclear plants. Daido Metal also produces various metallic bearings and specialized engine bearings—such as half shell bearings, bushings, thrust washers, and turbocharger bearings—essential for passenger cars, buses, construction machinery, and even high-performance race cars. Furthermore, the company designs and provides turbomachinery bearing systems for propulsion steam turbines, large marine engines, power-generating turbines, waterwheel generators, water treatment pumps, compressors, and general pumps. Beyond its core bearing offerings, Daido Metal supplies modular products (including small assembly, insert molding, and specialty-shaped items), pumps and drum feeders, centralized lubrication systems, and capacitors.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Daido Metal Co., Ltd. (7245.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Daido Metal Co., Ltd., founded in 1939 and headquartered in Nagoya, Japan, is a global enterprise that manufactures and sells a comprehensive range of bearings and related industrial solutions. Operating across Japan, North America, Europe, Asia, and China, the company serves an international clientele. Its diverse product portfolio includes metal-polymer plain bearings, which are utilized in a wide array of applications such as office and construction equipment, high-speed vehicles, trains, large structures like domed stadiums, and critical power generation facilities including hydro, thermal, and nuclear plants. Daido Metal also produces various metallic bearings and specialized engine bearings—such as half shell bearings, bushings, thrust washers, and turbocharger bearings—essential for passenger cars, buses, construction machinery, and even high-performance race cars. Furthermore, the company designs and provides turbomachinery bearing systems for propulsion steam turbines, large marine engines, power-generating turbines, waterwheel generators, water treatment pumps, compressors, and general pumps. Beyond its core bearing offerings, Daido Metal supplies modular products (including small assembly, insert molding, and specialty-shaped items), pumps and drum feeders, centralized lubrication systems, and capacitors.
