Montage Tech (6809.HK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 1,724 | 2,562 | 3,672 | 2,286 | 3,639 | 5,315 | 6,116 | 8,824 |
| Operating profit | CNY m | 1,807 | 2,174 | ||||||
| Net profit | CNY m | 1,043 | 829 | 1,299 | 451 | 1,412 | 2,178 | 3,003 | 4,149 |
| EPS reported | CNY | 1.92 | 2.56 | ||||||
| Operating cashflow per share | CNY | 1.76 | 1.92 | ||||||
| Capex per share | CNY | 0.23 | 0.34 | ||||||
| FCF per share | CNY | 1.53 | 1.58 | ||||||
| Free cash flow | CNY m | 1,736 | 1,912 | ||||||
| Net debt | CNY m | -9,291 | -17,881 | ||||||
| Book value equity | CNY m | 12,929 | 21,512 | ||||||
| Book value per share | CNY | 11.39 | 17.58 | ||||||
| Number of shares | m | 1,134.81 | 1,223.4 | ||||||
| DPS (TTM paid) | CNY | 0.58 | 0.38 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 107.85 | ||||||
| P/B LTM | x | 13.80 | 8.29 | ||||||
| P/S LTM | x | 33.56 | 29.16 | ||||||
| P/FCF LTM | x | 102.72 | 93.27 | ||||||
| EV/EBITDA LTM | x | 86.12 | 75.21 | ||||||
| EV/Sales LTM | x | 31.97 | 42.21 | ||||||
| Earnings Yield LTM | % | +1.22% | +0.93% | ||||||
| FCF Yield | % | +0.97% | +1.07% | ||||||
| Quality | |||||||||
| ROE | % | +16.84% | +17.80% | ||||||
| ROIC | % | +12.76% | +9.24% | ||||||
| Operating margin | % | +33.99% | +35.54% | ||||||
| Gross margin | % | +60.45% | +64.24% | ||||||
| FCF/Sales | % | +32.67% | +31.27% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +53.60% | +104.80% | ||||||
| Sales Growth YoY | % | +46.06% | +68.08% | ||||||
| Net Income Growth YoY | % | +54.25% | +112.74% | ||||||
| FCF Growth | % | +32.33% | +45.74% | ||||||
| Operating Profit Growth | % | +27.87% | +53.85% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.37% | +0.17% | ||||||
| Dividend Growth | % | +92.07% | +27.48% | ||||||
| Payout Ratio | % | +29.95% | 0.00% | ||||||
| FCF/Debt | x | 50.84 | 13.43 | ||||||
| Net Debt/EBITDA | x | -4.28 | -6.62 | ||||||
| EBIT/Net interest | x | 924.43 | 1,001.81 | ||||||
| Net debt/market cap | % | +0.01% | +0.05% | ||||||
| Net debt/Equity | x | -0.72 | -0.83 | ||||||
| Gross debt/equity | x | 0.00 | 0.01 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Montage Technology Co., Ltd., established in 2004 and headquartered in Shanghai, People's Republic of China, operates as an integrated circuit (IC) design specialist. The company is dedicated to developing and supplying IC-based solutions for the cloud computing and data center industries within the Chinese market. Its extensive product catalog includes essential components for memory modules, such as multiplexed rank registering and data buffers, standard registering and data buffers, clock drivers, SPD EEPROMs with integrated hubs, temperature sensors, and power management ICs. Additionally, Montage provides complete server and client memory module offerings, PCIe retimers, the CXL Memory Expander Controller (a Type 3 Compute Express Link DRAM memory controller), a variety of clock chips, and the Jintide server platform.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Montage Technology Co., Ltd., established in 2004 and headquartered in Shanghai, People's Republic of China, operates as an integrated circuit (IC) design specialist. The company is dedicated to developing and supplying IC-based solutions for the cloud computing and data center industries within the Chinese market. Its extensive product catalog includes essential components for memory modules, such as multiplexed rank registering and data buffers, standard registering and data buffers, clock drivers, SPD EEPROMs with integrated hubs, temperature sensors, and power management ICs. Additionally, Montage provides complete server and client memory module offerings, PCIe retimers, the CXL Memory Expander Controller (a Type 3 Compute Express Link DRAM memory controller), a variety of clock chips, and the Jintide server platform.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free