No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 28,437 | 30,085 | 34,074 | 34,180 | 38,353 | 44,890 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 1,212 | 2,058 | 2,040 | 2,420 | 3,783 | 3,450 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Hisaka Works, Ltd. operates globally in the manufacturing and distribution of industrial machinery. Its operations are structured into several distinct segments: Heat Exchanger, Process Engineering, Valve, and Other. The Heat Exchanger segment provides a comprehensive range of heat transfer equipment, such as various plate heat exchanger designs (including multi-gap, welded, and brazed variants), plate condensers, and PTFE cushion gaskets. These solutions are integral to diverse industries, including chemical processing, food and beverage, maritime, power generation, light manufacturing, steel production, metal smelting, plant operations, semiconductor fabrication, paper and pulp, refrigeration, heat pump technology, hot water supply, general heating, and HVAC systems. The Process Engineering segment specializes in machinery tailored for different sectors. Within food processing, it develops sterilizers, evaporator-concentrator systems, factory automation tools, and specialized testing equipment. For pharmaceutical applications, offerings include sterilizers (both general and continuous liquid types), advanced evaporation concentrator systems, and pure steam generators. The textile dyeing and finishing sector benefits from their liquid dyeing, multi-purpose air jet processing, general dyeing processing, beam-dyeing, and cheese dyeing/drying machines, alongside complementary equipment options. The Valve segment produces a selection of valves, notably 2-way, 3-way, and 4-way ball valves, as well as diaphragm valves. The "Other" segment is dedicated to solar power generation initiatives. Founded in 1942, the company, originally named MITSUISHI Ind., officially became Hisaka Works, Ltd. in August 1951. Its corporate headquarters are situated in Osaka, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Hisaka Works, Ltd. operates globally in the manufacturing and distribution of industrial machinery. Its operations are structured into several distinct segments: Heat Exchanger, Process Engineering, Valve, and Other. The Heat Exchanger segment provides a comprehensive range of heat transfer equipment, such as various plate heat exchanger designs (including multi-gap, welded, and brazed variants), plate condensers, and PTFE cushion gaskets. These solutions are integral to diverse industries, including chemical processing, food and beverage, maritime, power generation, light manufacturing, steel production, metal smelting, plant operations, semiconductor fabrication, paper and pulp, refrigeration, heat pump technology, hot water supply, general heating, and HVAC systems. The Process Engineering segment specializes in machinery tailored for different sectors. Within food processing, it develops sterilizers, evaporator-concentrator systems, factory automation tools, and specialized testing equipment. For pharmaceutical applications, offerings include sterilizers (both general and continuous liquid types), advanced evaporation concentrator systems, and pure steam generators. The textile dyeing and finishing sector benefits from their liquid dyeing, multi-purpose air jet processing, general dyeing processing, beam-dyeing, and cheese dyeing/drying machines, alongside complementary equipment options. The Valve segment produces a selection of valves, notably 2-way, 3-way, and 4-way ball valves, as well as diaphragm valves. The "Other" segment is dedicated to solar power generation initiatives. Founded in 1942, the company, originally named MITSUISHI Ind., officially became Hisaka Works, Ltd. in August 1951. Its corporate headquarters are situated in Osaka, Japan.