Chongqing Zhixin Indl Co. Ltd. (603352.SS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | - | - | 2,091 | 2,564 | 3,088 | 4,053 | 4,319 | - |
| Operating profit | CNY m | 260 | 218 | ||||||
| Net profit | CNY m | - | - | 71 | 132 | 204 | 227 | 187 | - |
| EPS reported | CNY | 1.34 | 0.97 | ||||||
| Operating cashflow per share | CNY | 1.37 | 0.05 | ||||||
| Capex per share | CNY | 5.90 | 5.01 | ||||||
| FCF per share | CNY | -4.52 | -4.95 | ||||||
| Free cash flow | CNY m | -768 | -1,122 | ||||||
| Net debt | CNY m | 1,364 | 1,278 | ||||||
| Book value equity | CNY m | 1,804 | 2,961 | ||||||
| Book value per share | CNY | 10.63 | 13.06 | ||||||
| Number of shares | m | 169.74 | 226.67 | ||||||
| DPS (TTM paid) | CNY | 0.23 | 0.11 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 23.17 | ||||||
| P/B LTM | x | 2.06 | 1.25 | ||||||
| P/S LTM | x | 0.92 | 0.86 | ||||||
| P/FCF LTM | x | -4.84 | -3.31 | ||||||
| EV/EBITDA LTM | x | 9.77 | 9.11 | ||||||
| EV/Sales LTM | x | 1.27 | 1.66 | ||||||
| Earnings Yield LTM | % | +6.12% | +4.32% | ||||||
| FCF Yield | % | -20.67% | -30.22% | ||||||
| Quality | |||||||||
| ROE | % | +12.61% | +7.90% | ||||||
| ROIC | % | +6.09% | +3.99% | ||||||
| Operating margin | % | +6.42% | +5.05% | ||||||
| Gross margin | % | +19.10% | +16.93% | ||||||
| FCF/Sales | % | -18.95% | -25.99% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.67% | -19.17% | ||||||
| Sales Growth YoY | % | +31.25% | +39.85% | ||||||
| Net Income Growth YoY | % | +11.52% | -8.32% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +17.33% | -1.61% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.04% | +0.42% | ||||||
| Dividend Growth | % | +32.83% | -35.83% | ||||||
| Payout Ratio | % | +16.99% | +19.56% | ||||||
| FCF/Debt | x | -0.42 | -0.59 | ||||||
| Net Debt/EBITDA | x | 2.74 | 2.26 | ||||||
| EBIT/Net interest | x | 5.40 | 2.92 | ||||||
| Net debt/market cap | % | +46.91% | +31.00% | ||||||
| Net debt/Equity | x | 0.76 | 0.43 | ||||||
| Gross debt/equity | x | 1.01 | 0.65 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Chongqing Zhixin Industrial Co., Ltd. is dedicated to the design, manufacturing, and distribution of automotive components produced through stamping and welding techniques, along with their related molds. The company's product portfolio includes: Cold-stamped parts: This category features items such as floor panels, taillight brackets, water flow channels, wheel hub packages, roof skylights, beam roofs, brake disc dust covers, heat shields, and bracket reinforcements. Thermoformed components: Their offerings here encompass door knockers, both coated and uncoated boards, plates with unequal thicknesses, and patch board varieties. Welded assemblies: These comprise front and rear longitudinal beams, wheel hub assemblies, floor assemblies, battery box covers, and CCB (steering support) units. Molds and tools: Their comprehensive tooling range covers thermoforming molds, transfers, 2D/3D molds, progressive dies, and connection molds, as well as necessary gauges and welding tools. Founded in 1995, the company is based in Chongqing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Chongqing Zhixin Indl Co. Ltd. (603352.SS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Chongqing Zhixin Industrial Co., Ltd. is dedicated to the design, manufacturing, and distribution of automotive components produced through stamping and welding techniques, along with their related molds. The company's product portfolio includes: Cold-stamped parts: This category features items such as floor panels, taillight brackets, water flow channels, wheel hub packages, roof skylights, beam roofs, brake disc dust covers, heat shields, and bracket reinforcements. Thermoformed components: Their offerings here encompass door knockers, both coated and uncoated boards, plates with unequal thicknesses, and patch board varieties. Welded assemblies: These comprise front and rear longitudinal beams, wheel hub assemblies, floor assemblies, battery box covers, and CCB (steering support) units. Molds and tools: Their comprehensive tooling range covers thermoforming molds, transfers, 2D/3D molds, progressive dies, and connection molds, as well as necessary gauges and welding tools. Founded in 1995, the company is based in Chongqing, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free