Full history for every metric is available with a Kvantra account
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 60 | 84 | 93 | 85 | 110 | 171 | 145 | 210 |
| Operating profit | CNY bn | 4.45 | 4.05 | ||||||
| Net profit | CNY bn | 2.19 | 1.89 | 2.56 | 2.71 | 2.93 | 4.05 | 4.35 | 3.79 |
| EPS reported | CNY | 4.02 | 3.05 | ||||||
| Operating cashflow per share | CNY | -0.22 | 1.33 | ||||||
| Capex per share | CNY | 3.40 | 2.51 | ||||||
| FCF per share | CNY | -3.62 | -1.18 | ||||||
| Free cash flow | CNY bn | -3.65 | -1.79 | ||||||
| Net debt | CNY bn | 2.1 | 13.4 | ||||||
| Book value equity | CNY bn | 3.69 | - | ||||||
| Book value per share | CNY | 3.66 | - | ||||||
| Number of shares | m | 1,008.53 | 1,900.79 | ||||||
| DPS (TTM paid) | CNY | 1.20 | 1.20 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.12 | 29.37 | ||||||
| P/B LTM | x | 17.72 | 3.47 | ||||||
| P/S LTM | x | 0.38 | 0.72 | ||||||
| P/FCF LTM | x | -17.88 | -58.45 | ||||||
| EV/EBITDA LTM | x | 10.68 | 22.96 | ||||||
| EV/Sales LTM | x | 0.40 | 0.81 | ||||||
| Earnings Yield LTM | % | 6.20% | 3.40% | ||||||
| FCF Yield | % | -5.59% | -1.71% | ||||||
| Quality | |||||||||
| ROE | % | 109.93% | 26.92% | ||||||
| ROIC | % | 49.02% | 4.87% | ||||||
| Operating margin | % | 2.59% | 2.80% | ||||||
| Gross margin | % | 7.97% | 7.91% | ||||||
| FCF/Sales | % | -2.13% | -1.24% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +39.10% | +63.98% | ||||||
| Sales Growth YoY | % | +56.02% | +28.89% | ||||||
| Net Income Growth YoY | % | +38.55% | +132.82% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +47.10% | +7.02% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.97% | 1.65% | ||||||
| Dividend Growth | % | +86.67% | +86.67% | ||||||
| Payout Ratio | % | 31.78% | 43.98% | ||||||
| FCF/Debt | x | -0.82 | -0.04 | ||||||
| Net Debt/EBITDA | x | 0.38 | 3.51 | ||||||
| EBIT/Net interest | x | 14.42 | 8.74 | ||||||
| Net debt/market cap | % | 3.17% | 12.78% | ||||||
| Net debt/Equity | x | 0.56 | - | ||||||
| Gross debt/equity | x | 1.21 | - | ||||||
ETFs that hold Huaqin
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi MSCI China Tech UCITS ETF EUR | CC1.PA | 9 | 1.51% |
Funds with Huaqin among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Huaqin Co., Ltd. engages in the research, design, manufacturing, and operation services of intelligent products in China and internationally. The company offers personal electronics, including smart phones, tablets, and laptops; smart wearables; VR and AR, smart speaker, smart door lock, and TV; automotive electronics comprising intelligent cabin, connection, driving, and vehicle control; commercial devices which include POS, mobile data collection terminals, intelligent door locks, intelligent speakers, smart office, industrial webcams, and edge computing; and general purpose servers, network switches, heterogeneous servers, and edge servers, as well as digital scenes. It caters to global technology companies and the consumer electronics industry. The company sells its products through direct sales force, distributors, and global brand customers. Huaqin Co., Ltd. was formerly known as Huaqin Technology Co.ltd. and changed its name to Huaqin Co., Ltd. in December 2020. The company was founded in 2005 and is headquartered in Shanghai, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi MSCI China Tech UCITS ETF EUR | CC1.PA | 9 | 1.51% |
Funds with Huaqin among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Huaqin Co., Ltd. engages in the research, design, manufacturing, and operation services of intelligent products in China and internationally. The company offers personal electronics, including smart phones, tablets, and laptops; smart wearables; VR and AR, smart speaker, smart door lock, and TV; automotive electronics comprising intelligent cabin, connection, driving, and vehicle control; commercial devices which include POS, mobile data collection terminals, intelligent door locks, intelligent speakers, smart office, industrial webcams, and edge computing; and general purpose servers, network switches, heterogeneous servers, and edge servers, as well as digital scenes. It caters to global technology companies and the consumer electronics industry. The company sells its products through direct sales force, distributors, and global brand customers. Huaqin Co., Ltd. was formerly known as Huaqin Technology Co.ltd. and changed its name to Huaqin Co., Ltd. in December 2020. The company was founded in 2005 and is headquartered in Shanghai, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free