Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 253,355 | 270,020 | 279,349 | 288,978 | 272,743 | 245,368 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 37,835 | 43,407 | 44,807 | 40,792 | 41,696 | 38,826 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
China Everbright Bank Company Limited delivers a wide spectrum of financial solutions and services to a diverse clientele, encompassing corporate enterprises, government bodies, and individual retail customers. Its operations span multiple international locations, including Mainland China, Hong Kong, Luxembourg, Seoul, and Sydney. The institution is structured into several key segments: Corporate Banking, Retail Banking, Financial Market Business, and other ancillary activities. The bank's offerings include various deposit options such as demand, term, collateralized, and notice accounts, alongside specialized RMB general and agreement deposits, structured deposit products, and certificates of deposit. Its lending portfolio features working capital loans, fixed asset financing, project funding, syndicated loans, entrusted loans, auto loans, personal advances, and overdraft facilities. Customers also have access to credit and debit cards. Beyond core banking, the company provides an extensive array of specialized financial services. These comprise bills acceptance, investment banking, trade finance, agency services, cash management, financial consulting and advisory, remittance and settlement, guarantees, wealth management, and securities brokerage. It also engages in inter-bank money market transactions, investment activities, repurchase agreements, equity investments, leasing, capital market operations, asset management, treasury functions, and custodial services. Digital platforms further enhance its service delivery with online, mobile, and private banking options. Furthermore, China Everbright Bank is an active participant in trading debt instruments, derivatives, and foreign exchange. As of December 31, 2021, the bank boasted a significant domestic footprint, operating 1,304 branches and outlets across 150 major economic centers throughout China. Founded in 1992, its corporate headquarters are situated in Beijing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
China Everbright Bank Company Limited (601818.SS)
Based on consensus from external analysts. Not Kvantra's opinion.
China Everbright Bank Company Limited delivers a wide spectrum of financial solutions and services to a diverse clientele, encompassing corporate enterprises, government bodies, and individual retail customers. Its operations span multiple international locations, including Mainland China, Hong Kong, Luxembourg, Seoul, and Sydney. The institution is structured into several key segments: Corporate Banking, Retail Banking, Financial Market Business, and other ancillary activities. The bank's offerings include various deposit options such as demand, term, collateralized, and notice accounts, alongside specialized RMB general and agreement deposits, structured deposit products, and certificates of deposit. Its lending portfolio features working capital loans, fixed asset financing, project funding, syndicated loans, entrusted loans, auto loans, personal advances, and overdraft facilities. Customers also have access to credit and debit cards. Beyond core banking, the company provides an extensive array of specialized financial services. These comprise bills acceptance, investment banking, trade finance, agency services, cash management, financial consulting and advisory, remittance and settlement, guarantees, wealth management, and securities brokerage. It also engages in inter-bank money market transactions, investment activities, repurchase agreements, equity investments, leasing, capital market operations, asset management, treasury functions, and custodial services. Digital platforms further enhance its service delivery with online, mobile, and private banking options. Furthermore, China Everbright Bank is an active participant in trading debt instruments, derivatives, and foreign exchange. As of December 31, 2021, the bank boasted a significant domestic footprint, operating 1,304 branches and outlets across 150 major economic centers throughout China. Founded in 1992, its corporate headquarters are situated in Beijing, China.
