No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 48,830 | 75,238 | 76,776 | 67,266 | 63,144 | 67,685 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 578 | 920 | 640 | 787 | 403 | 546 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
CMST Development Co.,Ltd., established in Beijing, China in 1996, is a comprehensive logistics provider offering warehouse logistics services across China, the rest of Asia, Europe, and the United States. The company facilitates the movement of goods through various specialized offerings. It provides logistics solutions for both futures and spot commodity deliveries, alongside intricate circular and chain-style supply chain management. CMST's expertise covers a broad spectrum of consumer goods, including chemicals, food and beverages, alcoholic products, retail merchandise, temperature-controlled items (cold-chain), packaging materials, specific chemical products, pharmaceuticals and healthcare supplies, and other specialized project goods. Beyond consumer products, CMST excels in project-specific logistics, handling equipment, materials, and machinery required for large-scale construction initiatives. Its extensive engineering logistics services encompass international and domestic freight (sea, air, and land transportation), warehousing, cargo handling, custom packaging, customs brokerage and inspection, vessel chartering, port transfer operations, heavy lift transportation, strategic logistics plan design, and import/export policy consultation. These specialized services cater to diverse sectors such as chemical engineering, power generation, nuclear energy, water management, metallurgy, mining, railway and airport infrastructure, environmental solutions, machinery manufacturing, and general infrastructure development. Furthermore, CMST leverages digital innovation, offering an online platform for matching freight with suitable vehicles or vessels, managing transportation bidding, real-time monitoring of shipments, billing and settlement processes, and voice communication features. The company also supplies Internet of Things (IoT) products. Finally, its finance logistics division supports a wide array of commodities, ranging from ferrous and nonferrous metals, coal, and timber to oil, petroleum derivatives, various chemical compounds, agricultural and sideline products, foodstuffs, and household electrical appliances.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CMST Development Co.,Ltd. (600787.SS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
CMST Development Co.,Ltd., established in Beijing, China in 1996, is a comprehensive logistics provider offering warehouse logistics services across China, the rest of Asia, Europe, and the United States. The company facilitates the movement of goods through various specialized offerings. It provides logistics solutions for both futures and spot commodity deliveries, alongside intricate circular and chain-style supply chain management. CMST's expertise covers a broad spectrum of consumer goods, including chemicals, food and beverages, alcoholic products, retail merchandise, temperature-controlled items (cold-chain), packaging materials, specific chemical products, pharmaceuticals and healthcare supplies, and other specialized project goods. Beyond consumer products, CMST excels in project-specific logistics, handling equipment, materials, and machinery required for large-scale construction initiatives. Its extensive engineering logistics services encompass international and domestic freight (sea, air, and land transportation), warehousing, cargo handling, custom packaging, customs brokerage and inspection, vessel chartering, port transfer operations, heavy lift transportation, strategic logistics plan design, and import/export policy consultation. These specialized services cater to diverse sectors such as chemical engineering, power generation, nuclear energy, water management, metallurgy, mining, railway and airport infrastructure, environmental solutions, machinery manufacturing, and general infrastructure development. Furthermore, CMST leverages digital innovation, offering an online platform for matching freight with suitable vehicles or vessels, managing transportation bidding, real-time monitoring of shipments, billing and settlement processes, and voice communication features. The company also supplies Internet of Things (IoT) products. Finally, its finance logistics division supports a wide array of commodities, ranging from ferrous and nonferrous metals, coal, and timber to oil, petroleum derivatives, various chemical compounds, agricultural and sideline products, foodstuffs, and household electrical appliances.
