No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 73,433 | 145,538 | 165,565 | 175,361 | 182,069 | 203,235 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 10,041 | 24,649 | 16,234 | 16,816 | 13,033 | 12,527 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Wanhua Chemical Group Co., Ltd. is a global enterprise specializing in the research, development, production, and worldwide distribution of a diverse range of chemical products. Its core business encompasses polyurethanes, petrochemicals, fine chemicals, and innovative new materials. The company's extensive product portfolio includes polyols, thermoplastic elastomers, various petrochemicals, and a wide array of isocyanate products, such as aliphatic isocyanates and their derivatives. It also supplies specialty amine products, alongside chemicals designed for aroma, nutrition, and performance applications. Wanhua manufactures polyether polyols for both flexible and rigid foams, as well as complete PU systems, and ethylene oxide derivatives. Beyond these, its offerings also extend to surface materials, new energy materials, polymethyl methacrylate (PMMA) resins and compounds, membrane materials, modified polypropylene, various polycarbonates (including silicone polycarbonates), long-chain polyamides, and biodegradable materials. These advanced chemical solutions are integral to a vast number of industries and applications. Key uses span household appliances and cold chain logistics, electronics, textiles and footwear, industrial machinery, furniture and bedding, construction, sealants, the automotive and transportation sectors, coatings, sports and leisure goods, adhesives, and home and personal care products, among others. Founded in 1978, the company initially operated under the name Yantai Wanhua Polyurethanes Co., Ltd. It officially rebranded to Wanhua Chemical Group Co., Ltd. in June 2013. The company maintains its corporate headquarters in Yantai, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wanhua Chemical Group Co., Ltd. (600309.SS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Wanhua Chemical Group Co., Ltd. is a global enterprise specializing in the research, development, production, and worldwide distribution of a diverse range of chemical products. Its core business encompasses polyurethanes, petrochemicals, fine chemicals, and innovative new materials. The company's extensive product portfolio includes polyols, thermoplastic elastomers, various petrochemicals, and a wide array of isocyanate products, such as aliphatic isocyanates and their derivatives. It also supplies specialty amine products, alongside chemicals designed for aroma, nutrition, and performance applications. Wanhua manufactures polyether polyols for both flexible and rigid foams, as well as complete PU systems, and ethylene oxide derivatives. Beyond these, its offerings also extend to surface materials, new energy materials, polymethyl methacrylate (PMMA) resins and compounds, membrane materials, modified polypropylene, various polycarbonates (including silicone polycarbonates), long-chain polyamides, and biodegradable materials. These advanced chemical solutions are integral to a vast number of industries and applications. Key uses span household appliances and cold chain logistics, electronics, textiles and footwear, industrial machinery, furniture and bedding, construction, sealants, the automotive and transportation sectors, coatings, sports and leisure goods, adhesives, and home and personal care products, among others. Founded in 1978, the company initially operated under the name Yantai Wanhua Polyurethanes Co., Ltd. It officially rebranded to Wanhua Chemical Group Co., Ltd. in June 2013. The company maintains its corporate headquarters in Yantai, China.
