Full history for every metric is available with a Kvantra account
Shanghai Pudong Development Bank Co., Ltd. (600000.SS)
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total net revenue | CNY bn | 196 | 191 | 188 | 173 | 171 | 174 | 192 | - |
| Operating profit | CNY bn | 53.4 | 92.0 | ||||||
| Net profit | CNY bn | 58.3 | 53.0 | 51.2 | 36.7 | 45.3 | 50.0 | 51.2 | 45.8 |
| EPS reported | CNY | 1.65 | 1.55 | ||||||
| Operating cashflow per share | CNY | 12.41 | 9.70 | ||||||
| Capex per share | CNY | 0.69 | 0.53 | ||||||
| FCF per share | CNY | 11.72 | 9.16 | ||||||
| Free cash flow | CNY bn | 355 | 319 | ||||||
| Net debt | CNY bn | -417 | 2,881 | ||||||
| Book value equity | CNY bn | 817 | 784 | ||||||
| Book value per share | CNY | 26.98 | 21.59 | ||||||
| Number of shares | m | 30,273.33 | 36,300.89 | ||||||
| DPS (TTM paid) | CNY | 0.41 | 0.42 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.54 | 6.26 | ||||||
| P/B LTM | x | 0.46 | 0.41 | ||||||
| P/S LTM | x | 2.17 | 1.67 | ||||||
| P/FCF LTM | x | 1.06 | 1.01 | ||||||
| EV/EBITDA LTM | x | 12.59 | 63.27 | ||||||
| EV/Sales LTM | x | 2.45 | 16.68 | ||||||
| Earnings Yield LTM | % | 13.26% | 15.97% | ||||||
| FCF Yield | % | 94.25% | 99.18% | ||||||
| Quality | |||||||||
| ROE | % | 6.12% | 6.27% | ||||||
| ROIC | % | 1.73% | 0.80% | ||||||
| Operating margin | % | 16.77% | 31.26% | ||||||
| Gross margin | % | 54.57% | 60.77% | ||||||
| FCF/Sales | % | 111.49% | 108.37% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +32.00% | +8.39% | ||||||
| Sales Growth YoY | % | +1.88% | +11.04% | ||||||
| Net Income Growth YoY | % | +10.52% | +6.72% | ||||||
| FCF Growth | % | - | +514.78% | ||||||
| Operating Profit Growth | % | +10.35% | +79.12% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 12.05% | 4.33% | ||||||
| Dividend Growth | % | +27.73% | +2.44% | ||||||
| Payout Ratio | % | 90.84% | 64.67% | ||||||
| FCF/Debt | x | 0.24 | 0.10 | ||||||
| Net Debt/EBITDA | x | 6.51 | 56.92 | ||||||
| EBIT/Net interest | x | 0.37 | 0.90 | ||||||
| Net debt/market cap | % | -110.68% | 896.46% | ||||||
| Net debt/Equity | x | -0.51 | 3.68 | ||||||
| Gross debt/equity | x | 1.84 | 4.24 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Shanghai Pudong Development Bank Co., Ltd. operates as a commercial bank throughout the People's Republic of China, delivering a broad spectrum of financial products and services. For its individual clients, the bank offers a diverse array of personal banking options, including savings and account management. It provides a comprehensive suite of wealth management products, such as open-ended funds, special investments, SPDB structured deposits, security investment custody accounts, individual foreign exchange trading, collective security investments, and insurance product distribution. Other personal services include various card products, lending solutions like deposit/treasury bond pledged loans and car mortgages, online payment and consumption facilitation, and instant messaging services. Catering to its corporate clientele, the bank provides businesses with comprehensive solutions in areas such as cash management, e-banking, supply chain financing, asset custody, occupational pension products, and trade finance. Moreover, it offers investment banking and offshore banking services, addressing the needs of both small and medium enterprises (SMEs) and multinational companies alike. Its treasury and market offerings encompass sophisticated products for foreign exchange and interest rate risk management, alongside structural, fixed income, and commodity exchange instruments. Established in 1992 and headquartered in Shanghai, PRC, the bank maintained a substantial network of 1,640 branches as of December 31, 2020.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Shanghai Pudong Development Bank Co., Ltd. (600000.SS)
Based on consensus from external analysts. Not Kvantra's opinion.
Shanghai Pudong Development Bank Co., Ltd. operates as a commercial bank throughout the People's Republic of China, delivering a broad spectrum of financial products and services. For its individual clients, the bank offers a diverse array of personal banking options, including savings and account management. It provides a comprehensive suite of wealth management products, such as open-ended funds, special investments, SPDB structured deposits, security investment custody accounts, individual foreign exchange trading, collective security investments, and insurance product distribution. Other personal services include various card products, lending solutions like deposit/treasury bond pledged loans and car mortgages, online payment and consumption facilitation, and instant messaging services. Catering to its corporate clientele, the bank provides businesses with comprehensive solutions in areas such as cash management, e-banking, supply chain financing, asset custody, occupational pension products, and trade finance. Moreover, it offers investment banking and offshore banking services, addressing the needs of both small and medium enterprises (SMEs) and multinational companies alike. Its treasury and market offerings encompass sophisticated products for foreign exchange and interest rate risk management, alongside structural, fixed income, and commodity exchange instruments. Established in 1992 and headquartered in Shanghai, PRC, the bank maintained a substantial network of 1,640 branches as of December 31, 2020.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free