No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 6,829 | 7,132 | 7,533 | 7,714 | 9,092 | 10,797 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 488 | 347 | 454 | 400 | 184 | 253 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Excite Holdings Co., Ltd., founded in 1997 and based in Minato-ku, Japan, operates distinct business segments encompassing platform services, broadband communications, and Software-as-a-Service (SaaS) and Digital Transformation (DX) solutions. The company's diverse platform offerings include "woman excite," a media portal specifically for working mothers, and "excite news," which delivers a broad spectrum of information such as current events, entertainment, trending topics, human-interest stories, reviews, columns, and interviews. Other key platforms are "Excite phone fortune telling," providing divination services via phone or email, and "Excite trouble consultation room," an online counseling platform. Excite Holdings also offers "EMININAL," a system for orthodontic treatment using mouthpieces, and "M&A BASE," a comprehensive mergers and acquisitions platform that facilitates advisory, mediation, due diligence, post-merger integration (PMI) support, and strategic planning. In the broadband sector, the company delivers various internet services under the "BB Excite" and "excite mobile" brands. These services include optical fiber connections, general internet access, and mobile solutions such as SIM cards and smartphones. Excite Holdings' SaaS/DX portfolio features several enterprise solutions, including "KUROTEN," a cloud-based business management system designed to centralize management accounting, sales performance, forecasts, ledgers, key performance indicators (KPIs), and personal data. "FanGrowth" is a cloud platform for managing the Plan-Do-Check-Act (PDCA) cycle for webinars. For B2B clients, "SAISON INVOICE" offers payment and billing services, and "sub" is a dedicated tool that aids in the introduction and management of subscription services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Excite Holdings Co., Ltd., founded in 1997 and based in Minato-ku, Japan, operates distinct business segments encompassing platform services, broadband communications, and Software-as-a-Service (SaaS) and Digital Transformation (DX) solutions. The company's diverse platform offerings include "woman excite," a media portal specifically for working mothers, and "excite news," which delivers a broad spectrum of information such as current events, entertainment, trending topics, human-interest stories, reviews, columns, and interviews. Other key platforms are "Excite phone fortune telling," providing divination services via phone or email, and "Excite trouble consultation room," an online counseling platform. Excite Holdings also offers "EMININAL," a system for orthodontic treatment using mouthpieces, and "M&A BASE," a comprehensive mergers and acquisitions platform that facilitates advisory, mediation, due diligence, post-merger integration (PMI) support, and strategic planning. In the broadband sector, the company delivers various internet services under the "BB Excite" and "excite mobile" brands. These services include optical fiber connections, general internet access, and mobile solutions such as SIM cards and smartphones. Excite Holdings' SaaS/DX portfolio features several enterprise solutions, including "KUROTEN," a cloud-based business management system designed to centralize management accounting, sales performance, forecasts, ledgers, key performance indicators (KPIs), and personal data. "FanGrowth" is a cloud platform for managing the Plan-Do-Check-Act (PDCA) cycle for webinars. For B2B clients, "SAISON INVOICE" offers payment and billing services, and "sub" is a dedicated tool that aids in the introduction and management of subscription services.