IGB Real Estate Investment Trust (5227.KL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYR m | 471 | 400 | 556 | 604 | 626 | 705 | 884 | 1,000 |
| Operating profit | MYR m | 486 | 615 | ||||||
| Net profit | MYR m | 237 | 200 | 396 | 518 | 580 | 660 | 763 | 526 |
| EPS reported | MYR | 0.18 | 0.20 | ||||||
| Operating cashflow per share | MYR | 0.13 | 0.14 | ||||||
| Capex per share | MYR | 0.01 | 0.01 | ||||||
| FCF per share | MYR | 0.12 | 0.14 | ||||||
| Free cash flow | MYR m | 456 | 596 | ||||||
| Net debt | MYR m | 1,942 | 1,900 | ||||||
| Book value equity | MYR m | 6,268 | 6,285 | ||||||
| Book value per share | MYR | 1.71 | 1.45 | ||||||
| Number of shares | m | 3,660.9 | 4,326.04 | ||||||
| DPS (TTM paid) | MYR | 0.11 | 0.13 |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.17 | 14.58 | ||||||
| P/B LTM | x | 1.59 | 1.59 | ||||||
| P/S LTM | x | 14.17 | 11.31 | ||||||
| P/FCF LTM | x | 21.91 | 16.77 | ||||||
| EV/EBITDA LTM | x | 16.58 | 14.41 | ||||||
| EV/Sales LTM | x | 16.93 | 15.67 | ||||||
| Earnings Yield LTM | % | +6.59% | +6.86% | ||||||
| FCF Yield | % | +4.56% | +5.96% | ||||||
| Quality | |||||||||
| ROE | % | +10.54% | +13.21% | ||||||
| ROIC | % | +5.70% | +7.00% | ||||||
| Operating margin | % | +68.90% | +69.60% | ||||||
| Gross margin | % | +68.90% | +78.34% | ||||||
| FCF/Sales | % | +64.67% | +67.45% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +12.50% | +25.00% | ||||||
| Sales Growth YoY | % | +12.61% | +41.13% | ||||||
| Net Income Growth YoY | % | +13.92% | +31.69% | ||||||
| FCF Growth | % | +7.82% | +40.92% | ||||||
| Operating Profit Growth | % | +17.33% | +48.54% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.09% | +4.79% | ||||||
| Dividend Growth | % | +3.49% | +20.92% | ||||||
| Payout Ratio | % | +62.00% | +62.04% | ||||||
| FCF/Debt | x | 0.20 | 0.27 | ||||||
| Net Debt/EBITDA | x | 2.70 | 2.34 | ||||||
| EBIT/Net interest | x | 8.30 | 7.89 | ||||||
| Net debt/market cap | % | +22.49% | +18.87% | ||||||
| Net debt/Equity | x | 0.31 | 0.30 | ||||||
| Gross debt/equity | x | 0.36 | 0.36 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Launched on July 25, 2012, IGB REIT operates as a Malaysian real estate investment trust. It debuted on the Main Market of Bursa Malaysia Securities Berhad on September 21, 2012, holding a portfolio of revenue-generating retail properties. Its holdings consist of two prominent shopping centers, Mid Valley Megamall (MVM) and The Gardens Mall (TGM), both situated within the Klang Valley region. These properties collectively offer approximately 2.70 million square feet of net lettable area. As of December 31, 2022, the trust's market capitalization stood at RM5.92 billion, with its investment properties independently assessed at RM5.02 billion. IGB Berhad serves as the primary unitholder, possessing a 48.332% stake as of the same date.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
IGB Real Estate Investment Trust (5227.KL)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Launched on July 25, 2012, IGB REIT operates as a Malaysian real estate investment trust. It debuted on the Main Market of Bursa Malaysia Securities Berhad on September 21, 2012, holding a portfolio of revenue-generating retail properties. Its holdings consist of two prominent shopping centers, Mid Valley Megamall (MVM) and The Gardens Mall (TGM), both situated within the Klang Valley region. These properties collectively offer approximately 2.70 million square feet of net lettable area. As of December 31, 2022, the trust's market capitalization stood at RM5.92 billion, with its investment properties independently assessed at RM5.02 billion. IGB Berhad serves as the primary unitholder, possessing a 48.332% stake as of the same date.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free