Sunway Real Estate Investment Trust (5176.KL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MYR m | 537 | - | 632 | - | 781 | 911 | 919 | 915 |
| Operating profit | MYR m | 618 | 599 | ||||||
| Net profit | MYR m | 208 | - | 324 | - | 515 | 516 | 521 | 471 |
| EPS reported | MYR | 0.14 | 0.15 | ||||||
| Operating cashflow per share | MYR | 0.15 | 0.14 | ||||||
| Capex per share | MYR | 0.00 | 0.01 | ||||||
| FCF per share | MYR | 0.15 | 0.12 | ||||||
| Free cash flow | MYR m | 530 | 425 | ||||||
| Net debt | MYR m | 4,337 | 4,454 | ||||||
| Book value equity | MYR m | 5,374 | 5,425 | ||||||
| Book value per share | MYR | 1.50 | 1.58 | ||||||
| Number of shares | m | 3,586.63 | 3,424.81 | ||||||
| DPS (TTM paid) | MYR | 0.14 | 0.15 |
Financial summary
Financials in MYR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.50 | 13.85 | ||||||
| P/B LTM | x | 1.54 | 1.53 | ||||||
| P/S LTM | x | 9.09 | 9.01 | ||||||
| P/FCF LTM | x | 15.62 | 19.49 | ||||||
| EV/EBITDA LTM | x | 20.15 | 20.70 | ||||||
| EV/Sales LTM | x | 13.85 | 12.67 | ||||||
| Earnings Yield LTM | % | +6.06% | +7.22% | ||||||
| FCF Yield | % | +6.40% | +5.13% | ||||||
| Quality | |||||||||
| ROE | % | +9.60% | +9.72% | ||||||
| ROIC | % | +5.71% | +5.46% | ||||||
| Operating margin | % | +67.88% | +65.19% | ||||||
| Gross margin | % | +67.68% | +67.15% | ||||||
| FCF/Sales | % | +58.20% | +46.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -6.67% | 0.00% | ||||||
| Sales Growth YoY | % | +16.72% | +17.79% | ||||||
| Net Income Growth YoY | % | +0.33% | +1.28% | ||||||
| FCF Growth | % | +37.74% | +10.40% | ||||||
| Operating Profit Growth | % | +16.44% | +12.84% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.15% | +7.18% | ||||||
| Dividend Growth | % | +44.80% | +50.80% | ||||||
| Payout Ratio | % | +101.42% | +92.27% | ||||||
| FCF/Debt | x | 0.11 | 0.09 | ||||||
| Net Debt/EBITDA | x | 6.92 | 7.30 | ||||||
| EBIT/Net interest | x | 3.75 | 3.87 | ||||||
| Net debt/market cap | % | +50.66% | +67.98% | ||||||
| Net debt/Equity | x | 0.81 | 0.82 | ||||||
| Gross debt/equity | x | 0.87 | 0.90 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Sunway Real Estate Investment Trust, also known as Sunway REIT, is an equity-based real estate investment trust with its management handled externally by Sunway REIT Management Sdn Bhd. It primarily allocates capital to properties within the Malaysian real estate sector. The trust holds a varied collection of assets, including commercial, office, industrial, and other types of real estate. Sunway REIT was founded and is officially based in Malaysia, having been established on June 14, 2010.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Sunway Real Estate Investment Trust (5176.KL)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Sunway Real Estate Investment Trust, also known as Sunway REIT, is an equity-based real estate investment trust with its management handled externally by Sunway REIT Management Sdn Bhd. It primarily allocates capital to properties within the Malaysian real estate sector. The trust holds a varied collection of assets, including commercial, office, industrial, and other types of real estate. Sunway REIT was founded and is officially based in Malaysia, having been established on June 14, 2010.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free