Croda International Plc (50GP.L)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 1,390 | 1,890 | 2,089 | 1,695 | 1,628 | 1,699 | 1,724 | 1,770 |
| Operating profit | £m | 244 | 253 | ||||||
| Net profit | £m | 202 | 321 | 649 | 171 | 159 | 62 | 80 | 220 |
| EPS reported | £ | 0.44 | 0.57 | ||||||
| Operating cashflow per share | £ | 2.07 | 2.03 | ||||||
| Capex per share | £ | 0.84 | 0.69 | ||||||
| FCF per share | £ | 1.23 | 1.35 | ||||||
| Free cash flow | £m | 172 | 188 | ||||||
| Net debt | £m | 446 | 578 | ||||||
| Book value equity | £m | 2,187 | 2,172 | ||||||
| Book value per share | £ | 15.66 | 15.54 | ||||||
| Number of shares | m | 139.64 | 139.79 | ||||||
| DPS (TTM paid) | £ | 5.90 | 8.85 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.89 | - | ||||||
| P/B LTM | x | 1.72 | 1.73 | ||||||
| P/S LTM | x | 2.21 | 2.18 | ||||||
| P/FCF LTM | x | 21.91 | 20.04 | ||||||
| EV/EBITDA LTM | x | 11.26 | 10.99 | ||||||
| EV/Sales LTM | x | 2.52 | 3.00 | ||||||
| Earnings Yield LTM | % | +52.91% | +1.73% | ||||||
| FCF Yield | % | +4.57% | +4.99% | ||||||
| Quality | |||||||||
| ROE | % | +2.83% | +3.65% | ||||||
| ROIC | % | +5.56% | +5.72% | ||||||
| Operating margin | % | +14.34% | +14.66% | ||||||
| Gross margin | % | +35.82% | +35.72% | ||||||
| FCF/Sales | % | +10.11% | +10.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -61.40% | -50.00% | ||||||
| Sales Growth YoY | % | +4.38% | +5.90% | ||||||
| Net Income Growth YoY | % | -60.88% | -49.84% | ||||||
| FCF Growth | % | +24.85% | +36.48% | ||||||
| Operating Profit Growth | % | +7.12% | +11.08% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.12% | +3.37% | ||||||
| Dividend Growth | % | 0.00% | +50.00% | ||||||
| Payout Ratio | % | +252.11% | +2.50% | ||||||
| FCF/Debt | x | 0.25 | 0.24 | ||||||
| Net Debt/EBITDA | x | 1.38 | 1.48 | ||||||
| EBIT/Net interest | x | 8.61 | 9.03 | ||||||
| Net debt/market cap | % | +16.43% | +15.64% | ||||||
| Net debt/Equity | x | 0.20 | 0.27 | ||||||
| Gross debt/equity | x | 0.32 | 0.36 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Croda International Plc is a global enterprise specializing in the development, manufacturing, and distribution of high-performance chemicals, with its market reach spanning Europe, the Middle East, Africa, North America, Asia, and Latin America. The company's operations are strategically organized across four main divisions: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. Croda's diverse product portfolio caters to numerous sectors. For agriculture, it provides solutions such as crop protection enhancers, seed treatment technologies, animal health compounds, bio-stimulants, and specialized additives for farming films. The industrial landscape benefits from its range of adhesives, lubricant components, protective coatings, polymer solutions, vehicle maintenance chemicals, and advanced additives for plastics, batteries, and catalysts, along with materials for automotive textiles and fibers. Within consumer care, Croda supplies essential ingredients for a broad spectrum of personal care applications, including skin, hair, sun, body, and baby care items, as well as components for cosmetics, deodorants, anti-perspirants, depilatories, men's grooming, and oral hygiene products. Its Life Sciences segment is a key supplier of active pharmaceutical ingredients, dietary supplements, and various health-related products. The company's expertise also extends to construction chemicals, bitumen additives, and specialized materials and polymer additives vital for electronics and devices. It offers chemistries, emulsifiers, fuel and power generation additives, and unique polymer additives designed for furniture and wood. Furthermore, Croda contributes to household, industrial, and institutional cleaning products, oleochemicals, and chemicals used in packaging, printing, and paper manufacturing, in addition to paints and coatings. A significant area of Croda's innovation lies in thermal management products and advanced bio-based phase change materials, which are critical for temperature control across varied applications, from buildings and apparel to healthcare, electronics, food refrigeration, energy storage, and automotive systems. Established in 1925, Croda International Plc maintains its headquarters in Goole, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Croda International Plc (50GP.L)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Croda International Plc is a global enterprise specializing in the development, manufacturing, and distribution of high-performance chemicals, with its market reach spanning Europe, the Middle East, Africa, North America, Asia, and Latin America. The company's operations are strategically organized across four main divisions: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. Croda's diverse product portfolio caters to numerous sectors. For agriculture, it provides solutions such as crop protection enhancers, seed treatment technologies, animal health compounds, bio-stimulants, and specialized additives for farming films. The industrial landscape benefits from its range of adhesives, lubricant components, protective coatings, polymer solutions, vehicle maintenance chemicals, and advanced additives for plastics, batteries, and catalysts, along with materials for automotive textiles and fibers. Within consumer care, Croda supplies essential ingredients for a broad spectrum of personal care applications, including skin, hair, sun, body, and baby care items, as well as components for cosmetics, deodorants, anti-perspirants, depilatories, men's grooming, and oral hygiene products. Its Life Sciences segment is a key supplier of active pharmaceutical ingredients, dietary supplements, and various health-related products. The company's expertise also extends to construction chemicals, bitumen additives, and specialized materials and polymer additives vital for electronics and devices. It offers chemistries, emulsifiers, fuel and power generation additives, and unique polymer additives designed for furniture and wood. Furthermore, Croda contributes to household, industrial, and institutional cleaning products, oleochemicals, and chemicals used in packaging, printing, and paper manufacturing, in addition to paints and coatings. A significant area of Croda's innovation lies in thermal management products and advanced bio-based phase change materials, which are critical for temperature control across varied applications, from buildings and apparel to healthcare, electronics, food refrigeration, energy storage, and automotive systems. Established in 1925, Croda International Plc maintains its headquarters in Goole, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free