Croda International Plc (49GP.L)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 1,390 | 1,890 | 2,089 | 1,695 | 1,628 | 1,699 | 1,724 | 1,770 |
| Operating profit | £m | 244 | 253 | ||||||
| Net profit | £m | 202 | 321 | 649 | 171 | 159 | 62 | 80 | 220 |
| EPS reported | £ | 0.44 | 0.57 | ||||||
| Operating cashflow per share | £ | 2.07 | 2.03 | ||||||
| Capex per share | £ | 0.84 | 0.69 | ||||||
| FCF per share | £ | 1.23 | 1.35 | ||||||
| Free cash flow | £m | 172 | 188 | ||||||
| Net debt | £m | 446 | 578 | ||||||
| Book value equity | £m | 2,187 | 2,172 | ||||||
| Book value per share | £ | 15.66 | 15.54 | ||||||
| Number of shares | m | 139.64 | 139.79 | ||||||
| DPS (TTM paid) | £ | 6.60 | 13.20 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.98 | - | ||||||
| P/B LTM | x | 1.72 | 1.73 | ||||||
| P/S LTM | x | 2.21 | 2.18 | ||||||
| P/FCF LTM | x | 21.91 | 20.04 | ||||||
| EV/EBITDA LTM | x | 11.26 | 10.99 | ||||||
| EV/Sales LTM | x | 2.52 | 3.00 | ||||||
| Earnings Yield LTM | % | +50.51% | +1.73% | ||||||
| FCF Yield | % | +4.57% | +4.99% | ||||||
| Quality | |||||||||
| ROE | % | +2.83% | +3.65% | ||||||
| ROIC | % | +5.56% | +5.72% | ||||||
| Operating margin | % | +14.34% | +14.66% | ||||||
| Gross margin | % | +35.82% | +35.72% | ||||||
| FCF/Sales | % | +10.11% | +10.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -61.40% | -50.00% | ||||||
| Sales Growth YoY | % | +4.38% | +5.90% | ||||||
| Net Income Growth YoY | % | -60.88% | -49.84% | ||||||
| FCF Growth | % | +24.85% | +36.48% | ||||||
| Operating Profit Growth | % | +7.12% | +11.08% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.12% | +3.37% | ||||||
| Dividend Growth | % | 0.00% | +100.00% | ||||||
| Payout Ratio | % | +252.11% | +2.50% | ||||||
| FCF/Debt | x | 0.25 | 0.24 | ||||||
| Net Debt/EBITDA | x | 1.38 | 1.48 | ||||||
| EBIT/Net interest | x | 8.61 | 9.03 | ||||||
| Net debt/market cap | % | +16.43% | +15.64% | ||||||
| Net debt/Equity | x | 0.20 | 0.27 | ||||||
| Gross debt/equity | x | 0.32 | 0.36 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Croda International Plc, founded in 1925 and based in Goole, UK, is a global enterprise dedicated to the innovation, production, and distribution of specialty chemicals. Its extensive reach covers Europe, the Middle East, Africa, North America, Asia, and Latin America, with operations segmented into Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. The company offers a vast portfolio of products serving diverse industries. This includes specialized ingredients for personal care items like skin, hair, sun, and oral hygiene, as well as cosmetics, deodorants, and men's grooming. In the agricultural sector, Croda supplies additives for crop protection, seed enhancement, and animal health, alongside bio-stimulants. For automotive and industrial applications, its offerings range from lubricant additives, coatings, and polymers to vehicle cleaning chemicals and specialty additives for plastics, batteries, and catalysts. Additionally, Croda provides solutions for construction chemicals, dietary supplements, active pharmaceutical ingredients, and advanced materials for electronics and devices. Other key product areas encompass food additives, specialty polymer additives for furniture, household and industrial cleaning products, oleochemicals, paints and coatings, and materials for packaging, print, and paper industries. A significant focus is on its bio-based phase change materials, engineered for thermal management in applications such as buildings, healthcare, electronics, food refrigeration, temperature-controlled packaging, and vehicles.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Croda International Plc (49GP.L)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Croda International Plc, founded in 1925 and based in Goole, UK, is a global enterprise dedicated to the innovation, production, and distribution of specialty chemicals. Its extensive reach covers Europe, the Middle East, Africa, North America, Asia, and Latin America, with operations segmented into Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. The company offers a vast portfolio of products serving diverse industries. This includes specialized ingredients for personal care items like skin, hair, sun, and oral hygiene, as well as cosmetics, deodorants, and men's grooming. In the agricultural sector, Croda supplies additives for crop protection, seed enhancement, and animal health, alongside bio-stimulants. For automotive and industrial applications, its offerings range from lubricant additives, coatings, and polymers to vehicle cleaning chemicals and specialty additives for plastics, batteries, and catalysts. Additionally, Croda provides solutions for construction chemicals, dietary supplements, active pharmaceutical ingredients, and advanced materials for electronics and devices. Other key product areas encompass food additives, specialty polymer additives for furniture, household and industrial cleaning products, oleochemicals, paints and coatings, and materials for packaging, print, and paper industries. A significant focus is on its bio-based phase change materials, engineered for thermal management in applications such as buildings, healthcare, electronics, food refrigeration, temperature-controlled packaging, and vehicles.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free