Gigadevice (3986.HK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 4 | 8 | 8 | 6 | 7 | 9 | 17 | 33 |
| Operating profit | CNY bn | 1 | 7 | ||||||
| Net profit | CNY bn | 1 | 2 | 2 | 0 | 1 | 2 | 8 | 16 |
| EPS reported | CNY | 2.47 | 11.34 | ||||||
| Operating cashflow per share | CNY | 3.19 | 10.45 | ||||||
| Capex per share | CNY | 1.57 | 2.26 | ||||||
| FCF per share | CNY | 1.62 | 8.19 | ||||||
| Free cash flow | CNY bn | 1 | 6 | ||||||
| Net debt | CNY bn | -9 | -17 | ||||||
| Book value equity | CNY bn | 19 | 37 | ||||||
| Book value per share | CNY | 28.45 | 52.44 | ||||||
| Number of shares | m | 668.1 | 710.87 | ||||||
| DPS (TTM paid) | CNY | 0.75 | 0.75 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 35.80 | ||||||
| P/B LTM | x | 7.03 | 3.58 | ||||||
| P/S LTM | x | 14.94 | 8.09 | ||||||
| P/FCF LTM | x | 123.65 | 23.24 | ||||||
| EV/EBITDA LTM | x | 57.29 | 17.49 | ||||||
| EV/Sales LTM | x | 13.94 | 20.94 | ||||||
| Earnings Yield LTM | % | +1.20% | +2.79% | ||||||
| FCF Yield | % | +0.81% | +4.30% | ||||||
| Quality | |||||||||
| ROE | % | +8.45% | +31.64% | ||||||
| ROIC | % | +6.77% | +15.43% | ||||||
| Operating margin | % | +15.13% | +40.09% | ||||||
| Gross margin | % | +36.70% | +55.61% | ||||||
| FCF/Sales | % | +12.08% | +34.79% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +48.80% | +583.13% | ||||||
| Sales Growth YoY | % | +19.66% | +121.11% | ||||||
| Net Income Growth YoY | % | +42.99% | +602.28% | ||||||
| FCF Growth | % | -29.56% | +274.77% | ||||||
| Operating Profit Growth | % | +119.84% | +976.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.18% | +0.18% | ||||||
| Dividend Growth | % | +3154.40% | +3154.40% | ||||||
| Payout Ratio | % | +14.72% | +0.04% | ||||||
| FCF/Debt | x | 4.45 | 74.78 | ||||||
| Net Debt/EBITDA | x | -4.11 | -2.37 | ||||||
| EBIT/Net interest | x | 55.43 | 650.36 | ||||||
| Net debt/market cap | % | +0.15% | +0.01% | ||||||
| Net debt/Equity | x | -0.48 | -0.47 | ||||||
| Gross debt/equity | x | 0.01 | 0.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
GigaDevice Semiconductor Inc., founded in Beijing, China, in 2005, specializes in the research, development, technical support, and global distribution of a broad array of semiconductor components. The company's diverse product portfolio includes various memory solutions such as SPI NOR, SPI NAND, parallel NAND, and advanced flash products like wafer-level chip scale packaging (WLCSP) and known good die (KGD), along with associated packaging. Its microcontroller lineup consists of 32-bit devices utilizing Arm Cortex-M architectures (M3, M4, M23, M33, M7) and RISC-V technology. Furthermore, GigaDevice provides sensors, including touch controllers, fingerprint recognition modules, and barometric pressure sensors. An extensive range of analog products is also offered, covering general power supply devices (such as low drop linear regulators and DC-DC converters), application-specific standard products (ASSPs) for DDR and TWS earbud power management, and various motor drivers (e.g., 3-Phase MOSFET pre-drivers, brushed DC motor drivers, multi-channel full-bridge drivers, and brushless DC motor driver SOCs). Other analog solutions include charging management and protection ICs, signal chain components like ADCs, operational amplifiers, comparators, and high-precision voltage references, alongside current monitors and temperature/humidity sensors, and BMS AFE products. Beyond its primary semiconductor operations, the company is involved in semiconductor market research, software technology development, technology consulting, property leasing, equity investments, business management consulting, and various IT and scientific services. Its diverse product portfolio serves key sectors including automotive, industrial, personal computers and peripherals, consumer electronics, the Internet of Things (IoT), network communication, and mobile applications. GigaDevice reaches its global customer base through direct operations and a broad network of distributors spanning China, Singapore, the United States, South Korea, Japan, the United Kingdom, Germany, Turkey, Italy, and Mexico. The company, initially known as GigaDevice Semiconductor (Beijing) Inc., adopted its current name, GigaDevice Semiconductor Inc., in August 2022.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
GigaDevice Semiconductor Inc., founded in Beijing, China, in 2005, specializes in the research, development, technical support, and global distribution of a broad array of semiconductor components. The company's diverse product portfolio includes various memory solutions such as SPI NOR, SPI NAND, parallel NAND, and advanced flash products like wafer-level chip scale packaging (WLCSP) and known good die (KGD), along with associated packaging. Its microcontroller lineup consists of 32-bit devices utilizing Arm Cortex-M architectures (M3, M4, M23, M33, M7) and RISC-V technology. Furthermore, GigaDevice provides sensors, including touch controllers, fingerprint recognition modules, and barometric pressure sensors. An extensive range of analog products is also offered, covering general power supply devices (such as low drop linear regulators and DC-DC converters), application-specific standard products (ASSPs) for DDR and TWS earbud power management, and various motor drivers (e.g., 3-Phase MOSFET pre-drivers, brushed DC motor drivers, multi-channel full-bridge drivers, and brushless DC motor driver SOCs). Other analog solutions include charging management and protection ICs, signal chain components like ADCs, operational amplifiers, comparators, and high-precision voltage references, alongside current monitors and temperature/humidity sensors, and BMS AFE products. Beyond its primary semiconductor operations, the company is involved in semiconductor market research, software technology development, technology consulting, property leasing, equity investments, business management consulting, and various IT and scientific services. Its diverse product portfolio serves key sectors including automotive, industrial, personal computers and peripherals, consumer electronics, the Internet of Things (IoT), network communication, and mobile applications. GigaDevice reaches its global customer base through direct operations and a broad network of distributors spanning China, Singapore, the United States, South Korea, Japan, the United Kingdom, Germany, Turkey, Italy, and Mexico. The company, initially known as GigaDevice Semiconductor (Beijing) Inc., adopted its current name, GigaDevice Semiconductor Inc., in August 2022.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free