No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 914 | 722 | 827 | 814 | 806 | 962 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 10 | 1 | -185 | -164 | 64 | 204 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
GreenBee, Inc., headquartered in Tokyo, Japan, is a specialist in crafting and delivering a wide array of software solutions and services. The company's advanced artificial intelligence (AI) offerings encompass facial recognition with sMedio Face Detector, emotional expression analysis via sMedio Emotion Recognition, and demographic estimation tools like sMedio Gender Recognition and sMedio Age Recognition. Their sMedio Motion Recognition system intelligently tracks human movement in videos, identifying actions such as standing, sitting, walking, running, and falling, while sMedio Object Tracker excels at detecting and monitoring objects within video streams. Additionally, GreenBee offers AI analysis services for facial images, concrete structural analysis, and motion recognition. Beyond AI, their portfolio includes the sophisticated HTML5 browser Tourbillon for digital devices, Valution BD Blu-ray playback software for embedded systems, the backup utility JS Backup, and RiskFinder, an online service for Android application vulnerability assessment. They also provide multimedia and connectivity tools like sMedio DTCP MOVE for NAS systems, sMedio True VR for virtual reality experiences, and sMedio True VR Sound, an engine that spatializes monaural audio into 3D soundscapes. Further offerings include sMedio pConnect for seamless iOS/Android smartphone to PC connectivity, and sMedio TV Suite for both Android and Windows. In the Internet of Things (IoT) domain, GreenBee delivers solutions such as temperature management for cold chain logistics in retail, distribution, and medical sectors, indoor CO2 concentration monitoring, and smart meter reading services for the energy industry. Founded in 2007, the company was previously known as sMedio, Inc. until its renaming to GreenBee, Inc. in April 2024.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
GreenBee, Inc., headquartered in Tokyo, Japan, is a specialist in crafting and delivering a wide array of software solutions and services. The company's advanced artificial intelligence (AI) offerings encompass facial recognition with sMedio Face Detector, emotional expression analysis via sMedio Emotion Recognition, and demographic estimation tools like sMedio Gender Recognition and sMedio Age Recognition. Their sMedio Motion Recognition system intelligently tracks human movement in videos, identifying actions such as standing, sitting, walking, running, and falling, while sMedio Object Tracker excels at detecting and monitoring objects within video streams. Additionally, GreenBee offers AI analysis services for facial images, concrete structural analysis, and motion recognition. Beyond AI, their portfolio includes the sophisticated HTML5 browser Tourbillon for digital devices, Valution BD Blu-ray playback software for embedded systems, the backup utility JS Backup, and RiskFinder, an online service for Android application vulnerability assessment. They also provide multimedia and connectivity tools like sMedio DTCP MOVE for NAS systems, sMedio True VR for virtual reality experiences, and sMedio True VR Sound, an engine that spatializes monaural audio into 3D soundscapes. Further offerings include sMedio pConnect for seamless iOS/Android smartphone to PC connectivity, and sMedio TV Suite for both Android and Windows. In the Internet of Things (IoT) domain, GreenBee delivers solutions such as temperature management for cold chain logistics in retail, distribution, and medical sectors, indoor CO2 concentration monitoring, and smart meter reading services for the energy industry. Founded in 2007, the company was previously known as sMedio, Inc. until its renaming to GreenBee, Inc. in April 2024.