No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 758 | 1,042 | 1,223 | 1,019 | 1,071 | 1,172 | 1,244 | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 40 | 171 | 231 | 82 | 104 | 152 | 196 | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
ICP Das Co., Ltd. is a global provider specializing in the manufacturing and distribution of industrial automation products and comprehensive solutions. Their diverse product portfolio includes a wide array of PC boards, such as data acquisition (DAQ), communication, motion control, and watchdog varieties. The company also supplies programmable automation controllers (PACs) and a selection of panel products, encompassing LED message displays, touch-enabled Human-Machine Interface (HMI) devices, advanced touch panel PC/PAC units, and ICP DAS branded solutions. For the Industrial Internet of Things (IIoT), ICP Das offers a complete suite of solutions, from specialized software and controller/server hardware to input/output (IO) modules, sensors, and both building and home automation (BA/HA) systems. Their offerings further extend to machine automation products, remote I/O modules and units, industrial communication devices, and wireless communication technologies. Additionally, they provide an integrated energy management solution, featuring power meter concentrators, individual power meters, and portable power monitoring suitcases. Signal conditioning modules are also a key component of their catalog. Complementing their hardware, ICP Das provides a robust software ecosystem, including Supervisory Control and Data Acquisition (SCADA)/Human Machine Interface (HMI) platforms, alongside proprietary applications such as eLogger, EZ data logger, and IoTstar. They also furnish development tools, various utility applications, and essential driver software. To support their systems, the company offers a range of accessories, including power supplies, antennas, cables, connectors, daughter boards, and other supplementary items. Established in 1993, ICP Das Co., Ltd. maintains its primary operational base in Hsinchu City, Taiwan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
ICP Das Co., Ltd. is a global provider specializing in the manufacturing and distribution of industrial automation products and comprehensive solutions. Their diverse product portfolio includes a wide array of PC boards, such as data acquisition (DAQ), communication, motion control, and watchdog varieties. The company also supplies programmable automation controllers (PACs) and a selection of panel products, encompassing LED message displays, touch-enabled Human-Machine Interface (HMI) devices, advanced touch panel PC/PAC units, and ICP DAS branded solutions. For the Industrial Internet of Things (IIoT), ICP Das offers a complete suite of solutions, from specialized software and controller/server hardware to input/output (IO) modules, sensors, and both building and home automation (BA/HA) systems. Their offerings further extend to machine automation products, remote I/O modules and units, industrial communication devices, and wireless communication technologies. Additionally, they provide an integrated energy management solution, featuring power meter concentrators, individual power meters, and portable power monitoring suitcases. Signal conditioning modules are also a key component of their catalog. Complementing their hardware, ICP Das provides a robust software ecosystem, including Supervisory Control and Data Acquisition (SCADA)/Human Machine Interface (HMI) platforms, alongside proprietary applications such as eLogger, EZ data logger, and IoTstar. They also furnish development tools, various utility applications, and essential driver software. To support their systems, the company offers a range of accessories, including power supplies, antennas, cables, connectors, daughter boards, and other supplementary items. Established in 1993, ICP Das Co., Ltd. maintains its primary operational base in Hsinchu City, Taiwan.