Data Image Corporation (3168.TW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWD m | 2,837 | 4,320 | 4,922 | 3,916 | 3,418 | 3,434 | 3,621 | - |
| Operating profit | TWD m | 306 | 298 | ||||||
| Net profit | TWD m | 179 | 318 | 422 | 279 | 223 | 200 | 233 | - |
| EPS reported | TWD | 2.59 | 2.64 | ||||||
| Operating cashflow per share | TWD | 2.70 | 0.15 | ||||||
| Capex per share | TWD | 0.65 | 0.67 | ||||||
| FCF per share | TWD | 2.05 | -0.52 | ||||||
| Free cash flow | TWD m | 193 | -50 | ||||||
| Net debt | TWD m | -989 | -944 | ||||||
| Book value equity | TWD m | 1,773 | 1,679 | ||||||
| Book value per share | TWD | 18.80 | 17.54 | ||||||
| Number of shares | m | 94.3 | 95.72 | ||||||
| DPS (TTM paid) | TWD | 3.00 | 3.00 |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.02 | 16.19 | ||||||
| P/B LTM | x | 2.21 | 2.33 | ||||||
| P/S LTM | x | 1.14 | 1.08 | ||||||
| P/FCF LTM | x | 20.24 | -78.15 | ||||||
| EV/EBITDA LTM | x | 7.56 | 8.01 | ||||||
| EV/Sales LTM | x | 0.86 | 0.64 | ||||||
| Earnings Yield LTM | % | +6.24% | +6.18% | ||||||
| FCF Yield | % | +4.94% | -1.28% | ||||||
| Quality | |||||||||
| ROE | % | +11.29% | +13.82% | ||||||
| ROIC | % | +9.10% | +10.11% | ||||||
| Operating margin | % | +8.91% | +8.22% | ||||||
| Gross margin | % | +23.92% | +23.34% | ||||||
| FCF/Sales | % | +5.63% | -1.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.00% | -9.28% | ||||||
| Sales Growth YoY | % | +0.46% | +5.92% | ||||||
| Net Income Growth YoY | % | -10.35% | +4.57% | ||||||
| FCF Growth | % | -19.44% | - | ||||||
| Operating Profit Growth | % | -3.51% | -6.10% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.99% | +7.02% | ||||||
| Dividend Growth | % | -1.28% | -1.28% | ||||||
| Payout Ratio | % | +95.93% | +107.80% | ||||||
| FCF/Debt | x | 2.43 | -0.68 | ||||||
| Net Debt/EBITDA | x | -2.41 | -2.45 | ||||||
| EBIT/Net interest | x | 116.80 | 115.35 | ||||||
| Net debt/market cap | % | +0.92% | +1.17% | ||||||
| Net debt/Equity | x | -0.56 | -0.56 | ||||||
| Gross debt/equity | x | 0.04 | 0.04 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Data Image Corporation is a specialist in the production and distribution of liquid crystal display (LCD) modules. Its product line encompasses both monochrome and full-color LCD screens. The company supplies these display solutions to original equipment manufacturers (OEMs) and wholesale partners across a broad spectrum of industries. These applications include industrial human-machine interfaces (HMIs), marine multi-function displays (MFTs), automotive systems, Voice over IP (VoIP) phones, payment terminals, and multi-function printers (MFPs). Established in 1997, Data Image Corporation maintains its corporate headquarters in New Taipei City, Taiwan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Data Image Corporation is a specialist in the production and distribution of liquid crystal display (LCD) modules. Its product line encompasses both monochrome and full-color LCD screens. The company supplies these display solutions to original equipment manufacturers (OEMs) and wholesale partners across a broad spectrum of industries. These applications include industrial human-machine interfaces (HMIs), marine multi-function displays (MFTs), automotive systems, Voice over IP (VoIP) phones, payment terminals, and multi-function printers (MFPs). Established in 1997, Data Image Corporation maintains its corporate headquarters in New Taipei City, Taiwan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free