No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 336,306 | 432,778 | 556,565 | 513,541 | 530,878 | 554,251 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 9,244 | 8,596 | 11,157 | 15,149 | 12,851 | 23,988 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1907 and headquartered in Tokyo, Japan, The Nisshin OilliO Group,Ltd. is a diversified corporation engaged in various sectors, including oils and meals, processed fats, fine chemicals, and health sciences. The company maintains a global presence, with operations spanning Japan, China, Taiwan, Malaysia, Singapore, Indonesia, the United States, and Europe. Its extensive product portfolio encompasses edible oils catering to household, commercial, and industrial food processing needs. It also provides a variety of food items such as oil meal, soy-based foods, soy protein, salad dressings, and health-conscious products, including specialized dietary options for the elderly and those in nursing care. Nisshin OilliO is a key producer of processed fats, offering margarines, shortenings, refined palm oil derivatives, and specialized oils and fats vital for chocolate manufacturing. Within its fine chemicals division, the Group develops medium-chain triglycerides (MCTs), various food ingredients, industrial chemical products, and raw materials for the cosmetics industry. Furthermore, it actively innovates and supplies functional raw materials for pharmaceutical and industrial applications, ingredients for human and animal feed, and nutritional foods formulated for weight management and addressing lifestyle-related health conditions. Beyond its manufacturing core, the company offers supporting services, including logistics, information technology solutions, sales promotion, and insurance agency operations. Its comprehensive business model also involves the import and distribution of specialized fine chemicals for industrial and cosmetic uses, alongside the manufacturing and sale of a broad spectrum of vegetable oils, palm oil, specialty fats, and confectionery supplies, including commercial chocolate products.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
The Nisshin OilliO Group,Ltd. (2602.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1907 and headquartered in Tokyo, Japan, The Nisshin OilliO Group,Ltd. is a diversified corporation engaged in various sectors, including oils and meals, processed fats, fine chemicals, and health sciences. The company maintains a global presence, with operations spanning Japan, China, Taiwan, Malaysia, Singapore, Indonesia, the United States, and Europe. Its extensive product portfolio encompasses edible oils catering to household, commercial, and industrial food processing needs. It also provides a variety of food items such as oil meal, soy-based foods, soy protein, salad dressings, and health-conscious products, including specialized dietary options for the elderly and those in nursing care. Nisshin OilliO is a key producer of processed fats, offering margarines, shortenings, refined palm oil derivatives, and specialized oils and fats vital for chocolate manufacturing. Within its fine chemicals division, the Group develops medium-chain triglycerides (MCTs), various food ingredients, industrial chemical products, and raw materials for the cosmetics industry. Furthermore, it actively innovates and supplies functional raw materials for pharmaceutical and industrial applications, ingredients for human and animal feed, and nutritional foods formulated for weight management and addressing lifestyle-related health conditions. Beyond its manufacturing core, the company offers supporting services, including logistics, information technology solutions, sales promotion, and insurance agency operations. Its comprehensive business model also involves the import and distribution of specialized fine chemicals for industrial and cosmetic uses, alongside the manufacturing and sale of a broad spectrum of vegetable oils, palm oil, specialty fats, and confectionery supplies, including commercial chocolate products.
