Ai Robotics Inc. (247A.T)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | - | - | 4 | 7 | 14 | 29 | 36 | 27 |
| Operating profit | ¥bn | 4 | 3 | ||||||
| Net profit | ¥bn | - | - | -0 | 1 | 2 | 3 | 2 | 3 |
| EPS reported | ¥ | 40.55 | 32.92 | ||||||
| Operating cashflow per share | ¥ | -96.20 | 0.00 | ||||||
| Capex per share | ¥ | 5.69 | 0.00 | ||||||
| FCF per share | ¥ | -101.9 | 0.00 | ||||||
| Free cash flow | ¥bn | -6 | - | ||||||
| Net debt | ¥bn | 4 | 32 | ||||||
| Book value equity | ¥bn | 6 | 6 | ||||||
| Book value per share | ¥ | 92.40 | 86.24 | ||||||
| Number of shares | m | 65.47 | 64.95 | ||||||
| DPS (TTM paid) | ¥ | 0.00 | 0.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 29.57 | 31.65 | ||||||
| P/B LTM | x | 7.08 | 7.64 | ||||||
| P/S LTM | x | 1.46 | 1.19 | ||||||
| P/FCF LTM | x | -6.87 | 0.00 | ||||||
| EV/EBITDA LTM | x | 10.38 | 10.78 | ||||||
| EV/Sales LTM | x | 2.63 | 2.76 | ||||||
| Earnings Yield LTM | % | +3.38% | +3.16% | ||||||
| FCF Yield | % | -14.55% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | +43.88% | +41.97% | ||||||
| ROIC | % | +18.98% | +5.20% | ||||||
| Operating margin | % | +12.95% | +9.05% | ||||||
| Gross margin | % | +73.36% | +69.74% | ||||||
| FCF/Sales | % | -21.22% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +44.10% | +16.99% | ||||||
| Sales Growth YoY | % | +106.67% | +152.95% | ||||||
| Net Income Growth YoY | % | +55.86% | +26.73% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +53.30% | +31.14% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.78 | - | ||||||
| Net Debt/EBITDA | x | 1.03 | 8.39 | ||||||
| EBIT/Net interest | x | 67.20 | 13.30 | ||||||
| Net debt/market cap | % | +10.94% | +57.38% | ||||||
| Net debt/Equity | x | 0.67 | 5.63 | ||||||
| Gross debt/equity | x | 1.33 | 6.93 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Ai Robotics Inc. is a Japanese enterprise primarily involved in the advertising sector. Its core offering includes "SELL," an advanced artificial intelligence system designed to streamline and automate a broad spectrum of advertising functions. These encompass brand analysis, product conceptualization and development, marketing execution, customer support, supply chain logistics, inventory oversight, and customer relationship management. The company additionally furnishes specialized AI-driven marketing solutions. Beyond its technological services, Ai Robotics also markets a range of consumer goods, including skincare products, beauty devices, and hair dryers, under proprietary brands such as Yunth, Brighte, Straine, LOEM TOKYO, ELEKI BRUSH, and SHOWER DRYER. Founded in 2016, the firm, initially known as HowTwo! Inc., adopted its current identity as Ai Robotics Inc. in July 2020 and maintains its corporate headquarters in Minato, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Ai Robotics Inc. is a Japanese enterprise primarily involved in the advertising sector. Its core offering includes "SELL," an advanced artificial intelligence system designed to streamline and automate a broad spectrum of advertising functions. These encompass brand analysis, product conceptualization and development, marketing execution, customer support, supply chain logistics, inventory oversight, and customer relationship management. The company additionally furnishes specialized AI-driven marketing solutions. Beyond its technological services, Ai Robotics also markets a range of consumer goods, including skincare products, beauty devices, and hair dryers, under proprietary brands such as Yunth, Brighte, Straine, LOEM TOKYO, ELEKI BRUSH, and SHOWER DRYER. Founded in 2016, the firm, initially known as HowTwo! Inc., adopted its current identity as Ai Robotics Inc. in July 2020 and maintains its corporate headquarters in Minato, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free