Topco Media Co., Ltd. (134580.KQ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRW bn | 20 | 22 | 12 | 19 | 23 | 49 | 55 | - |
| Operating profit | KRW bn | 3 | 5 | ||||||
| Net profit | KRW bn | -4 | -4 | -3 | -12 | -5 | -2 | -1 | - |
| EPS reported | KRW | -54.92 | -12.88 | ||||||
| Operating cashflow per share | KRW | 195.0 | 260.3 | ||||||
| Capex per share | KRW | 5.45 | 40.25 | ||||||
| FCF per share | KRW | 189.5 | 220.1 | ||||||
| Free cash flow | KRW bn | 8 | 11 | ||||||
| Net debt | KRW bn | -4 | -3 | ||||||
| Book value equity | KRW bn | 32 | 33 | ||||||
| Book value per share | KRW | 766.5 | 668.2 | ||||||
| Number of shares | m | 42.32 | 49.08 | ||||||
| DPS (TTM paid) | KRW | 0.00 | 0.00 |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 2.54 | 2.51 | ||||||
| P/S LTM | x | 1.69 | 1.50 | ||||||
| P/FCF LTM | x | 10.27 | 7.63 | ||||||
| EV/EBITDA LTM | x | 7.89 | 5.92 | ||||||
| EV/Sales LTM | x | 1.72 | 3.18 | ||||||
| Earnings Yield LTM | % | -2.82% | -0.36% | ||||||
| FCF Yield | % | +9.74% | +13.11% | ||||||
| Quality | |||||||||
| ROE | % | -7.16% | -1.82% | ||||||
| ROIC | % | +6.47% | -4.36% | ||||||
| Operating margin | % | +6.52% | +9.89% | ||||||
| Gross margin | % | +57.15% | +78.79% | ||||||
| FCF/Sales | % | +16.50% | +19.68% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +108.24% | +135.19% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.54 | 0.77 | ||||||
| Net Debt/EBITDA | x | 0.13 | -0.04 | ||||||
| EBIT/Net interest | x | 5.96 | 7.60 | ||||||
| Net debt/market cap | % | +16.50% | +7.36% | ||||||
| Net debt/Equity | x | -0.13 | -0.10 | ||||||
| Gross debt/equity | x | 0.46 | 0.43 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in Seoul, South Korea, Topco Media Co., Ltd. provides a comprehensive array of data-related services, which include data processing, hosting, and various supplementary offerings, to its clientele across South Korea. Additionally, the company manages and operates web portals. Topco Media Co., Ltd. functions as a subsidiary entity of TOPCO CO.,LTD.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Topco Media Co., Ltd. (134580.KQ)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Based in Seoul, South Korea, Topco Media Co., Ltd. provides a comprehensive array of data-related services, which include data processing, hosting, and various supplementary offerings, to its clientele across South Korea. Additionally, the company manages and operates web portals. Topco Media Co., Ltd. functions as a subsidiary entity of TOPCO CO.,LTD.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free