Willis Towers Watson Public Limited Company(0Y4Q.L)
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 8,612 | 9,004 | 8,862 | 9,483 | 9,932 | 9,708 | N/A | N/A |
| Operating profit | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | $m | 996 | 4,222 | 1,069 | 1,055 | -98 | 1,605 | N/A | N/A |
| EPS reported | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Willis Towers Watson Public Limited Company operates as a global advisory, broking, and solutions enterprise, structured into two main divisions: Health, Wealth and Career, and Risk and Broking. Under its Health, Wealth and Career segment, the company delivers comprehensive services including actuarial support, benefits plan design, and administrative oversight for traditional pension and retirement savings programs. It also provides consulting, brokerage, and administrative services for health and group benefit plans, alongside benefits outsourcing solutions. This division further offers strategic counsel, data analytics, software, and specialized products to assist clients with their total rewards and talent management challenges. The Risk and Broking segment provides expert risk advisory services, insurance brokerage, and consulting across diverse sectors such as property and casualty, aerospace, construction, and marine. This division also extends investment consulting and discretionary asset management to insurance and reinsurance companies. Its extensive offerings encompass insurance consulting and technology solutions, risk and capital management strategies, advanced pricing and predictive modeling, comprehensive financial and regulatory reporting, detailed financial and capital modeling, merger and acquisition support, outsourcing capabilities, and broader business management services. Additionally, it engages in wholesale insurance broking for both retail and wholesale brokers, while also providing underwriting, capital management, capital market advisory, and general brokerage services. Beyond these core segments, Willis Towers Watson facilitates primary medical and ancillary benefit exchanges and offers outsourcing solutions to active employees and retirees in both group and individual markets. The company also manages various healthcare and reimbursement accounts, including Health Savings Accounts (HSAs), Health Reimbursement Arrangements (HRAs), Flexible Spending Accounts (FSAs), and other consumer-directed options. Established in 1828, the company is headquartered in London, United Kingdom. Previously known as Willis Group Holdings Public Limited Company, it officially adopted its current name, Willis Towers Watson Public Limited Company, in January 2016.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Willis Towers Watson Public Limited Company (0Y4Q.L)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Willis Towers Watson Public Limited Company operates as a global advisory, broking, and solutions enterprise, structured into two main divisions: Health, Wealth and Career, and Risk and Broking. Under its Health, Wealth and Career segment, the company delivers comprehensive services including actuarial support, benefits plan design, and administrative oversight for traditional pension and retirement savings programs. It also provides consulting, brokerage, and administrative services for health and group benefit plans, alongside benefits outsourcing solutions. This division further offers strategic counsel, data analytics, software, and specialized products to assist clients with their total rewards and talent management challenges. The Risk and Broking segment provides expert risk advisory services, insurance brokerage, and consulting across diverse sectors such as property and casualty, aerospace, construction, and marine. This division also extends investment consulting and discretionary asset management to insurance and reinsurance companies. Its extensive offerings encompass insurance consulting and technology solutions, risk and capital management strategies, advanced pricing and predictive modeling, comprehensive financial and regulatory reporting, detailed financial and capital modeling, merger and acquisition support, outsourcing capabilities, and broader business management services. Additionally, it engages in wholesale insurance broking for both retail and wholesale brokers, while also providing underwriting, capital management, capital market advisory, and general brokerage services. Beyond these core segments, Willis Towers Watson facilitates primary medical and ancillary benefit exchanges and offers outsourcing solutions to active employees and retirees in both group and individual markets. The company also manages various healthcare and reimbursement accounts, including Health Savings Accounts (HSAs), Health Reimbursement Arrangements (HRAs), Flexible Spending Accounts (FSAs), and other consumer-directed options. Established in 1828, the company is headquartered in London, United Kingdom. Previously known as Willis Group Holdings Public Limited Company, it officially adopted its current name, Willis Towers Watson Public Limited Company, in January 2016.
