Kopin Corporation (0JRR.L)
40 additional metrics available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 40 | 46 | 47 | 40 | 50 | 39 | 44 | 61 |
| Operating profit | $m | ||||||||
| Net profit | $m | -4 | -13 | -19 | -20 | -44 | 3 | 8 | -4 |
| EPS reported | $ | ||||||||
| Operating cashflow per share | $ | ||||||||
| Capex per share | $ | ||||||||
| FCF per share | $ | ||||||||
| Free cash flow | $m | ||||||||
| Net debt | $m | ||||||||
| Book value equity | $m | ||||||||
| Book value per share | $ | ||||||||
| Number of shares | m | ||||||||
| DPS (TTM paid) | $ |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | ||||||||
| P/B LTM | x | ||||||||
| P/S LTM | x | ||||||||
| P/FCF LTM | x | ||||||||
| EV/EBITDA LTM | x | ||||||||
| EV/Sales LTM | x | ||||||||
| Earnings Yield LTM | % | ||||||||
| FCF Yield | % | ||||||||
| Quality | |||||||||
| ROE | % | ||||||||
| ROIC | % | ||||||||
| Operating margin | % | ||||||||
| Gross margin | % | ||||||||
| FCF/Sales | % | ||||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | ||||||||
| Sales Growth YoY | % | ||||||||
| Net Income Growth YoY | % | ||||||||
| FCF Growth | % | ||||||||
| Operating Profit Growth | % | ||||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | ||||||||
| Dividend Growth | % | ||||||||
| Payout Ratio | % | ||||||||
| FCF/Debt | x | ||||||||
| Net Debt/EBITDA | x | ||||||||
| EBIT/Net interest | x | ||||||||
| Net debt/market cap | % | ||||||||
| Net debt/Equity | % | ||||||||
| Gross debt/equity | % | ||||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Kopin Corporation, alongside its subsidiaries, specializes in the innovation, development, production, and sale of advanced microdisplay solutions, integrated subassemblies, and complete head-mounted and hand-held systems. These offerings, which also include essential related components, cater to a diverse clientele across defense, enterprise, industrial, and consumer markets. The company maintains a global presence, serving customers in the United States, the Asia-Pacific region, Europe, and other international territories. Its product portfolio encompasses a wide array of cutting-edge display technologies, including miniature active-matrix liquid crystal displays (AMLCDs), liquid crystal on silicon (LCoS) displays/spatial light modulators, and organic light emitting diode (OLED) displays. Kopin also provides supporting application-specific integrated circuits (ASICs), backlights, optical lenses, and produces entire headset systems. These innovations are crucial for defense applications such as soldier systems, avionics, armored vehicles, and simulation-based training. They also power specialized headsets for industrial, public safety, and medical environments. Furthermore, Kopin's technology contributes to 3D optical inspection systems and consumer-grade augmented reality (AR) and virtual reality (VR) wearable headsets. Established in 1984, Kopin Corporation is headquartered in Westborough, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Kopin Corporation, alongside its subsidiaries, specializes in the innovation, development, production, and sale of advanced microdisplay solutions, integrated subassemblies, and complete head-mounted and hand-held systems. These offerings, which also include essential related components, cater to a diverse clientele across defense, enterprise, industrial, and consumer markets. The company maintains a global presence, serving customers in the United States, the Asia-Pacific region, Europe, and other international territories. Its product portfolio encompasses a wide array of cutting-edge display technologies, including miniature active-matrix liquid crystal displays (AMLCDs), liquid crystal on silicon (LCoS) displays/spatial light modulators, and organic light emitting diode (OLED) displays. Kopin also provides supporting application-specific integrated circuits (ASICs), backlights, optical lenses, and produces entire headset systems. These innovations are crucial for defense applications such as soldier systems, avionics, armored vehicles, and simulation-based training. They also power specialized headsets for industrial, public safety, and medical environments. Furthermore, Kopin's technology contributes to 3D optical inspection systems and consumer-grade augmented reality (AR) and virtual reality (VR) wearable headsets. Established in 1984, Kopin Corporation is headquartered in Westborough, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free