NIO Inc. (0A1K.L)
40 additional metrics available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 16,258 | 36,136 | 49,269 | 55,618 | 65,732 | 85,104 | 100,238 | 137,346 |
| Operating profit | $m | ||||||||
| Net profit | $m | -5,611 | -10,572 | -14,559 | -21,147 | -22,658 | -14,553 | -8,671 | -1,119 |
| EPS reported | $ | ||||||||
| Operating cashflow per share | $ | ||||||||
| Capex per share | $ | ||||||||
| FCF per share | $ | ||||||||
| Free cash flow | $m | ||||||||
| Net debt | $m | ||||||||
| Book value equity | $m | ||||||||
| Book value per share | $ | ||||||||
| Number of shares | m | ||||||||
| DPS (TTM paid) | $ |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | ||||||||
| P/B LTM | x | ||||||||
| P/S LTM | x | ||||||||
| P/FCF LTM | x | ||||||||
| EV/EBITDA LTM | x | ||||||||
| EV/Sales LTM | x | ||||||||
| Earnings Yield LTM | % | ||||||||
| FCF Yield | % | ||||||||
| Quality | |||||||||
| ROE | % | ||||||||
| ROIC | % | ||||||||
| Operating margin | % | ||||||||
| Gross margin | % | ||||||||
| FCF/Sales | % | ||||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | ||||||||
| Sales Growth YoY | % | ||||||||
| Net Income Growth YoY | % | ||||||||
| FCF Growth | % | ||||||||
| Operating Profit Growth | % | ||||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | ||||||||
| Dividend Growth | % | ||||||||
| Payout Ratio | % | ||||||||
| FCF/Debt | x | ||||||||
| Net Debt/EBITDA | x | ||||||||
| EBIT/Net interest | x | ||||||||
| Net debt/market cap | % | ||||||||
| Net debt/Equity | % | ||||||||
| Gross debt/equity | % | ||||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
NIO Inc., established in 2014 and headquartered in Shanghai, China, is an innovative automotive company that was formerly known as NextEV Inc. until its rebranding in July 2017. The company specializes in the design, development, manufacturing, and sale of intelligent electric vehicles primarily within the Chinese market. Its product portfolio encompasses a range of electric SUVs, available in five, six, and seven-seat configurations, alongside advanced electric sedans. Beyond vehicle production, NIO provides an extensive array of services and solutions to its users. This includes a robust suite of energy solutions such as Power Home for residential charging, Power Swap for convenient battery exchanges, Power Charger for rapid charging, and Power Mobile, a mobile charging service deployed via vans. Additionally, they offer Power Map, an application providing access to public charging networks and real-time availability, and the premium "One Click for Power" valet service for vehicle pick-up, charging, and battery swapping. NIO is also deeply involved in the design and technological advancement of its vehicles, including the in-house production of e-powertrains, battery packs, and other vital components. Its operational scope extends to comprehensive sales and after-sales support, which includes repair, maintenance, and bodywork services provided through its own centers and authorized third-party partners. Customers can also access various financial services, such as auto financing and leasing, along with diverse insurance options facilitated by third-party providers. Additional user benefits comprise courtesy vehicle services, roadside assistance, and data connectivity packages. Furthermore, the company operates NIO Certified, a dedicated program for the inspection, appraisal, acquisition, and resale of pre-owned NIO vehicles.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
NIO Inc., established in 2014 and headquartered in Shanghai, China, is an innovative automotive company that was formerly known as NextEV Inc. until its rebranding in July 2017. The company specializes in the design, development, manufacturing, and sale of intelligent electric vehicles primarily within the Chinese market. Its product portfolio encompasses a range of electric SUVs, available in five, six, and seven-seat configurations, alongside advanced electric sedans. Beyond vehicle production, NIO provides an extensive array of services and solutions to its users. This includes a robust suite of energy solutions such as Power Home for residential charging, Power Swap for convenient battery exchanges, Power Charger for rapid charging, and Power Mobile, a mobile charging service deployed via vans. Additionally, they offer Power Map, an application providing access to public charging networks and real-time availability, and the premium "One Click for Power" valet service for vehicle pick-up, charging, and battery swapping. NIO is also deeply involved in the design and technological advancement of its vehicles, including the in-house production of e-powertrains, battery packs, and other vital components. Its operational scope extends to comprehensive sales and after-sales support, which includes repair, maintenance, and bodywork services provided through its own centers and authorized third-party partners. Customers can also access various financial services, such as auto financing and leasing, along with diverse insurance options facilitated by third-party providers. Additional user benefits comprise courtesy vehicle services, roadside assistance, and data connectivity packages. Furthermore, the company operates NIO Certified, a dedicated program for the inspection, appraisal, acquisition, and resale of pre-owned NIO vehicles.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free