Aurora World Corporation (039830.KQ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRW bn | 142 | 178 | 232 | 233 | 276 | 328 | 360 | 409 |
| Operating profit | KRW bn | 43 | 51 | ||||||
| Net profit | KRW bn | 8 | 9 | 7 | 7 | 6 | 22 | 29 | 33 |
| EPS reported | KRW | 2,279 | 3,028 | ||||||
| Operating cashflow per share | KRW | 2,068 | 1,890 | ||||||
| Capex per share | KRW | 880.0 | 480.7 | ||||||
| FCF per share | KRW | 1,188 | 1,409 | ||||||
| Free cash flow | KRW bn | 11 | 14 | ||||||
| Net debt | KRW bn | 308 | 298 | ||||||
| Book value equity | KRW bn | 176 | 193 | ||||||
| Book value per share | KRW | 18,381 | 19,928 | ||||||
| Number of shares | m | 9.55 | 9.71 | ||||||
| DPS (TTM paid) | KRW | 600.0 | 600.0 |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.33 | 5.75 | ||||||
| P/B LTM | x | 0.78 | 0.71 | ||||||
| P/S LTM | x | 0.42 | 0.38 | ||||||
| P/FCF LTM | x | 12.13 | 10.07 | ||||||
| EV/EBITDA LTM | x | 8.03 | 7.09 | ||||||
| EV/Sales LTM | x | 1.37 | 1.29 | ||||||
| Earnings Yield LTM | % | +15.80% | +17.39% | ||||||
| FCF Yield | % | +8.24% | +9.93% | ||||||
| Quality | |||||||||
| ROE | % | +12.40% | +16.29% | ||||||
| ROIC | % | +5.27% | +6.16% | ||||||
| Operating margin | % | +13.01% | +14.04% | ||||||
| Gross margin | % | +52.28% | +54.62% | ||||||
| FCF/Sales | % | +3.46% | +3.80% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +258.96% | +376.92% | ||||||
| Sales Growth YoY | % | +19.00% | +30.54% | ||||||
| Net Income Growth YoY | % | +245.33% | +362.13% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +37.78% | +63.19% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.29% | +3.93% | ||||||
| Dividend Growth | % | -44.44% | +233.33% | ||||||
| Payout Ratio | % | +8.17% | +7.00% | ||||||
| FCF/Debt | x | 0.03 | 0.04 | ||||||
| Net Debt/EBITDA | x | 5.57 | 5.00 | ||||||
| EBIT/Net interest | x | 2.77 | 3.15 | ||||||
| Net debt/market cap | % | +2.55% | +2.38% | ||||||
| Net debt/Equity | x | 1.75 | 1.54 | ||||||
| Gross debt/equity | x | 2.01 | 1.83 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Aurora World Corporation specializes in the creation, production, and distribution of character-themed toys. Their extensive product range includes various play and collectible items, designed to appeal to a wide customer base across all age groups and genders. Heui-Yeol Noh founded the company on September 25, 1985, and its headquarters are situated in Seoul, South Korea.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Aurora World Corporation (039830.KQ)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Aurora World Corporation specializes in the creation, production, and distribution of character-themed toys. Their extensive product range includes various play and collectible items, designed to appeal to a wide customer base across all age groups and genders. Heui-Yeol Noh founded the company on September 25, 1985, and its headquarters are situated in Seoul, South Korea.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free