Cathay No.1 REIT (01002T.TW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWD m | 625 | 679 | 742 | - | - | 998 | 742 | - |
| Operating profit | TWD m | 690 | 554 | ||||||
| Net profit | TWD m | 471 | 516 | 554 | - | - | 637 | 554 | - |
| EPS reported | TWD | 0.46 | 0.40 | ||||||
| Operating cashflow per share | TWD | 0.37 | 0.37 | ||||||
| Capex per share | TWD | 0.00 | 0.00 | ||||||
| FCF per share | TWD | 0.37 | 0.37 | ||||||
| Free cash flow | TWD m | 511 | 0 | ||||||
| Net debt | TWD m | 2,221 | 1,977 | ||||||
| Book value equity | TWD m | 28,621 | 27,855 | ||||||
| Book value per share | TWD | 20.55 | 20.00 | ||||||
| Number of shares | m | 1,393 | 1,393 | ||||||
| DPS (TTM paid) | TWD | 0.46 | 0.46 |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.30 | - | ||||||
| P/B LTM | x | 0.70 | 0.72 | ||||||
| P/S LTM | x | 20.10 | 27.04 | ||||||
| P/FCF LTM | x | 39.26 | 35.47 | ||||||
| EV/EBITDA LTM | x | 32.22 | 40.18 | ||||||
| EV/Sales LTM | x | 22.32 | 20.38 | ||||||
| Earnings Yield LTM | % | +3.19% | +3.52% | ||||||
| FCF Yield | % | +2.55% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | +2.23% | +2.26% | ||||||
| ROIC | % | +2.17% | +2.17% | ||||||
| Operating margin | % | +69.10% | +69.10% | ||||||
| Gross margin | % | +81.26% | +81.26% | ||||||
| FCF/Sales | % | +51.20% | +51.20% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +15.00% | - | ||||||
| Sales Growth YoY | % | +34.54% | - | ||||||
| Net Income Growth YoY | % | +14.95% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +24.39% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.07% | +3.52% | ||||||
| Dividend Growth | % | +14.95% | - | ||||||
| Payout Ratio | % | +96.23% | +96.75% | ||||||
| FCF/Debt | x | 0.22 | 0.00 | ||||||
| Net Debt/EBITDA | x | 3.21 | 3.21 | ||||||
| EBIT/Net interest | x | 12.71 | 12.71 | ||||||
| Net debt/market cap | % | +11.63% | +12.88% | ||||||
| Net debt/Equity | x | 0.08 | 0.07 | ||||||
| Gross debt/equity | x | 0.08 | 0.07 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Cathay No. 1 Real Estate Investment Trust primarily focuses its operations on the acquisition and management of real estate assets. Additionally, the company undertakes the development and construction of both commercial and residential properties. Established on September 23, 2005, its corporate headquarters are located in Taipei, Taiwan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Cathay No. 1 Real Estate Investment Trust primarily focuses its operations on the acquisition and management of real estate assets. Additionally, the company undertakes the development and construction of both commercial and residential properties. Established on September 23, 2005, its corporate headquarters are located in Taipei, Taiwan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free