No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 873,409 | 1,102,947 | 1,160,861 | 1,204,313 | 1,353,879 | 1,502,939 | 1,563,078 | 1,670,000 |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | 41,637 | 80,658 | 53,582 | 83,149 | 124,341 | 89,699 | 109,389 | 116,829 |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Founded in 1978 and headquartered in Pyeongtaek, South Korea, Kyung Dong Navien Co., Ltd. is a key manufacturer and distributor of heating and hot water appliances. The company's extensive product line, supplied primarily within South Korea and also exported globally, features various residential boilers (gas, oil, and electric) and water heaters (gas and electric). Their portfolio further includes comfort items such as hot water mats and advanced control technologies, like wired and wireless zone systems and standalone controllers. Kyung Dong Navien also provides home network and automation solutions, encompassing IoT devices, video and lobby phones, sub-phones, door cameras, interphones, and integrated security office systems. Additionally, the company specializes in energy-efficient products, offering hybrid and double-heat geothermal boilers, micro combined heat and power (CHP) units, agricultural dryers, wood fiber boilers, and heat hubs. For industrial and larger-scale requirements, they supply cascade systems, ventilators, and medium to large-capacity boilers. The company, which was initially named Kyungdong Boiler Co., Ltd., adopted its current identity as Kyung Dong Navien Co., Ltd. in September 2006.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kyung Dong Navien Co., Ltd. (009450.KS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Founded in 1978 and headquartered in Pyeongtaek, South Korea, Kyung Dong Navien Co., Ltd. is a key manufacturer and distributor of heating and hot water appliances. The company's extensive product line, supplied primarily within South Korea and also exported globally, features various residential boilers (gas, oil, and electric) and water heaters (gas and electric). Their portfolio further includes comfort items such as hot water mats and advanced control technologies, like wired and wireless zone systems and standalone controllers. Kyung Dong Navien also provides home network and automation solutions, encompassing IoT devices, video and lobby phones, sub-phones, door cameras, interphones, and integrated security office systems. Additionally, the company specializes in energy-efficient products, offering hybrid and double-heat geothermal boilers, micro combined heat and power (CHP) units, agricultural dryers, wood fiber boilers, and heat hubs. For industrial and larger-scale requirements, they supply cascade systems, ventilators, and medium to large-capacity boilers. The company, which was initially named Kyungdong Boiler Co., Ltd., adopted its current identity as Kyung Dong Navien Co., Ltd. in September 2006.