No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 42,541 | 47,202 | 47,812 | 56,982 | 60,011 | 55,465 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -4,809 | 9,552 | 9,827 | 7,784 | 15,772 | 14,041 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
MTR Corporation Limited, established in 1975 and based in Kowloon Bay, Hong Kong, is a diversified global enterprise that designs, builds, operates, maintains, and invests in railway systems. Its extensive geographical reach includes operations in Hong Kong, Australia, Mainland China, Macao, Sweden, and the United Kingdom. The company's business model is structured around several key areas: Hong Kong-based transport operations, commercial activities at Hong Kong stations, property rental and management in Hong Kong, and property development within Hong Kong. It replicates similar railway and property development, rental, and management initiatives in Mainland China and other international markets, alongside various other ventures. MTR's transport services feature domestic and cross-boundary railway lines, airport express routes, and an integrated light rail and bus feeder network, overseeing an expansive infrastructure comprising 266.3 kilometers of track and 98 stations. Beyond its core transportation function, the corporation extends into intercity railway services and maximizes commercial opportunities within its facilities by leasing advertising, office, retail, and parking spaces, in addition to providing telecommunication and bandwidth services. A significant aspect of its operations is its property segment, where MTR actively invests in, develops, manages, and leases a broad array of properties, including prominent shopping centers and office complexes, complemented by estate management services. Furthermore, MTR is instrumental in the construction, operation, and ongoing maintenance of mass transit railway systems. It also manages the widely utilized Octopus contactless smartcard common payment system and offers specialized railway consultancy and project management expertise. The company supports professional development through railway management, engineering, and technology training, and administers the MTR Academy. Its comprehensive service offerings also include station management, financial and technical assistance, and the provision of mobile and fixed telecommunication network services. Expanding into leisure and tourism, MTR operates a cable car system and an associated theme village.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MTR Corporation Limited (0066.HK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
MTR Corporation Limited, established in 1975 and based in Kowloon Bay, Hong Kong, is a diversified global enterprise that designs, builds, operates, maintains, and invests in railway systems. Its extensive geographical reach includes operations in Hong Kong, Australia, Mainland China, Macao, Sweden, and the United Kingdom. The company's business model is structured around several key areas: Hong Kong-based transport operations, commercial activities at Hong Kong stations, property rental and management in Hong Kong, and property development within Hong Kong. It replicates similar railway and property development, rental, and management initiatives in Mainland China and other international markets, alongside various other ventures. MTR's transport services feature domestic and cross-boundary railway lines, airport express routes, and an integrated light rail and bus feeder network, overseeing an expansive infrastructure comprising 266.3 kilometers of track and 98 stations. Beyond its core transportation function, the corporation extends into intercity railway services and maximizes commercial opportunities within its facilities by leasing advertising, office, retail, and parking spaces, in addition to providing telecommunication and bandwidth services. A significant aspect of its operations is its property segment, where MTR actively invests in, develops, manages, and leases a broad array of properties, including prominent shopping centers and office complexes, complemented by estate management services. Furthermore, MTR is instrumental in the construction, operation, and ongoing maintenance of mass transit railway systems. It also manages the widely utilized Octopus contactless smartcard common payment system and offers specialized railway consultancy and project management expertise. The company supports professional development through railway management, engineering, and technology training, and administers the MTR Academy. Its comprehensive service offerings also include station management, financial and technical assistance, and the provision of mobile and fixed telecommunication network services. Expanding into leisure and tourism, MTR operates a cable car system and an associated theme village.
