No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 861,231 | 862,223 | 1,024,450 | 1,106,757 | 1,367,585 | 1,599,072 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | -2,670 | -2,857 | 18,856 | 30,636 | 23,616 | 36,423 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1946 and headquartered in Cheonan-si, South Korea, Daewon Kang Up Co., Ltd. is a global developer, producer, and seller of a diverse range of suspension springs and seating solutions. The company's extensive spring portfolio includes various suspension types such as coil, leaf, stabilizer, torsion bars, and air springs, alongside complete air and pusher axle suspension kits designed primarily for automobile manufacturers. Complementing these, they also supply coil insert equipment, tension bar connection tools, and spring testing machinery. Beyond suspension components, Daewon Kang Up manufactures a wide array of precision springs, including engine valve springs, cotters, curved, return, die, and specialized wire and disc springs, as well as flat and snap rings and IT components. These precision products cater to numerous sectors, from automotive parts and electronic goods to industrial machinery, civil construction, and high-precision IT applications. Furthermore, Daewon Kang Up produces seating systems for a broad spectrum of uses, including automobiles, subway and conventional trains, heavy equipment, and other industrial applications. Their offerings also encompass manufacturing equipment for coil and leaf springs and stabilizer bars, material processing equipment, peelers, spring testing devices, and comprehensive engineering services. The company additionally supplies various seat-related components like adjusters, recliners, pumping mechanisms, headrests, magnesium frames, and complete seat assemblies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Daewon Kang Up Co., Ltd. (000430.KS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1946 and headquartered in Cheonan-si, South Korea, Daewon Kang Up Co., Ltd. is a global developer, producer, and seller of a diverse range of suspension springs and seating solutions. The company's extensive spring portfolio includes various suspension types such as coil, leaf, stabilizer, torsion bars, and air springs, alongside complete air and pusher axle suspension kits designed primarily for automobile manufacturers. Complementing these, they also supply coil insert equipment, tension bar connection tools, and spring testing machinery. Beyond suspension components, Daewon Kang Up manufactures a wide array of precision springs, including engine valve springs, cotters, curved, return, die, and specialized wire and disc springs, as well as flat and snap rings and IT components. These precision products cater to numerous sectors, from automotive parts and electronic goods to industrial machinery, civil construction, and high-precision IT applications. Furthermore, Daewon Kang Up produces seating systems for a broad spectrum of uses, including automobiles, subway and conventional trains, heavy equipment, and other industrial applications. Their offerings also encompass manufacturing equipment for coil and leaf springs and stabilizer bars, material processing equipment, peelers, spring testing devices, and comprehensive engineering services. The company additionally supplies various seat-related components like adjusters, recliners, pumping mechanisms, headrests, magnesium frames, and complete seat assemblies.
