No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 6,318 | 6,491 | 8,669 | 7,206 | 6,383 | 6,219 | 7,592 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | -2,711 | 757 | -1,177 | -688 | -984 | -1,194 | 19 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Zee Media Corporation Limited, established in 1999 and based in Noida, India, is a leading Indian media company primarily focused on broadcasting satellite television channels across the nation. In addition to its core broadcasting activities, the company also generates revenue through the sale of television programs and content, as well as providing advertising and subscription services. The company's extensive television network reaches an estimated 190 million viewers via 14 news channels spanning eight languages. This lineup includes WION, a global English news channel; three national news channels: Zee News, Zee Hindustan, and Zee Business; and ten regional news channels such as Zee 24 Taas, Zee Punjab Haryana Himachal, Zee Madhya Pradesh Chattisgarh, Zee Rajasthan, Zee Odisha, Zee Bihar Jharkhand, Zee Salaam, Zee 24 Kalak, Zee Uttar Pradesh Uttarakhand, and Zee 24 Ghanta. Complementing its television presence, Zee Media operates a substantial digital ecosystem, encompassing 19 unique news platforms available in 12 languages. These platforms include prominent sites like zeenews.com/hindi, zeenews.com, wionews.com, zeehindustan.in, zeesalaam.in, zee24taas.in, zee24ghanta.com, zeephh.com, zeempcg.com, zeerajasthan.com, zeeodisha.tv, zeebiharjharkhand.com, zee24kalak.in, zeeupuk.com, zeehindustantamil.in, zeebiz.com, zeehindustantelugu.in, zeehindustankannada.in, and zeehindustanmalayalam.in. Furthermore, it manages mobile applications for key brands such as Zee News, Zee Business, and WION, collectively serving approximately 450 million users. The company was formerly known as Zee News Limited before adopting its current name, Zee Media Corporation Limited, in July 2013.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Zee Media Corporation Limited (ZEEMEDIA.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Zee Media Corporation Limited, established in 1999 and based in Noida, India, is a leading Indian media company primarily focused on broadcasting satellite television channels across the nation. In addition to its core broadcasting activities, the company also generates revenue through the sale of television programs and content, as well as providing advertising and subscription services. The company's extensive television network reaches an estimated 190 million viewers via 14 news channels spanning eight languages. This lineup includes WION, a global English news channel; three national news channels: Zee News, Zee Hindustan, and Zee Business; and ten regional news channels such as Zee 24 Taas, Zee Punjab Haryana Himachal, Zee Madhya Pradesh Chattisgarh, Zee Rajasthan, Zee Odisha, Zee Bihar Jharkhand, Zee Salaam, Zee 24 Kalak, Zee Uttar Pradesh Uttarakhand, and Zee 24 Ghanta. Complementing its television presence, Zee Media operates a substantial digital ecosystem, encompassing 19 unique news platforms available in 12 languages. These platforms include prominent sites like zeenews.com/hindi, zeenews.com, wionews.com, zeehindustan.in, zeesalaam.in, zee24taas.in, zee24ghanta.com, zeephh.com, zeempcg.com, zeerajasthan.com, zeeodisha.tv, zeebiharjharkhand.com, zee24kalak.in, zeeupuk.com, zeehindustantamil.in, zeebiz.com, zeehindustantelugu.in, zeehindustankannada.in, and zeehindustanmalayalam.in. Furthermore, it manages mobile applications for key brands such as Zee News, Zee Business, and WION, collectively serving approximately 450 million users. The company was formerly known as Zee News Limited before adopting its current name, Zee Media Corporation Limited, in July 2013.