No price history available.
Key financial summary
Financials in CAD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CADm | 412 | 461 | 490 | 619 | 638 | 615 | N/A | N/A |
| Operating profit | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CADm | 27 | 38 | 19 | 26 | 30 | 24 | N/A | N/A |
| EPS reported | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CAD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1952 and headquartered in Markham, Canada, Exco Technologies Limited and its subsidiaries are engaged in the design, development, and production of dies, molds, components, assemblies, and consumable equipment. These products serve the die-cast, extrusion, and automotive industries. The company operates through two distinct divisions: Casting and Extrusion, and Automotive Solutions. The Casting and Extrusion segment specializes in creating and manufacturing tooling and expendable parts specifically for aluminum die-casting and extrusion machinery. This segment's operations span North America, South America, Morocco, and Thailand, serving a global clientele across automotive and industrial sectors. The Automotive Solutions segment focuses on producing interior trim components and integrated assemblies, primarily for passenger and light truck vehicles. Its offerings include synthetic cargo nets, injection-molded parts, shift/brake boots, instrument panel elements, sun visors, seat covers, headrests, and various other cut-and-sew interior products. Additionally, this division supplies plastic trunk organizers, floor mats, bumper covers, and precisely cut leather sets for seating applications. Its global presence extends to operations in Canada, the United States, Europe, Mexico, South America, and Asia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Exco Technologies Limited (XTC.TO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1952 and headquartered in Markham, Canada, Exco Technologies Limited and its subsidiaries are engaged in the design, development, and production of dies, molds, components, assemblies, and consumable equipment. These products serve the die-cast, extrusion, and automotive industries. The company operates through two distinct divisions: Casting and Extrusion, and Automotive Solutions. The Casting and Extrusion segment specializes in creating and manufacturing tooling and expendable parts specifically for aluminum die-casting and extrusion machinery. This segment's operations span North America, South America, Morocco, and Thailand, serving a global clientele across automotive and industrial sectors. The Automotive Solutions segment focuses on producing interior trim components and integrated assemblies, primarily for passenger and light truck vehicles. Its offerings include synthetic cargo nets, injection-molded parts, shift/brake boots, instrument panel elements, sun visors, seat covers, headrests, and various other cut-and-sew interior products. Additionally, this division supplies plastic trunk organizers, floor mats, bumper covers, and precisely cut leather sets for seating applications. Its global presence extends to operations in Canada, the United States, Europe, Mexico, South America, and Asia.
